Garden Depot is a retailer that is preparing its budget for the upcoming fiscal
ID: 2522618 • Letter: G
Question
Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows:
The company’s beginning cash balance for the upcoming fiscal year will be $32,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local bank at a quarterly interest rate of 3%. The company may borrow any amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter. Interest payments are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded.
Required:
Prepare the company’s cash budget for the upcoming fiscal year. (Repayments, and interest, should be indicated by a minus sign.)
Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows:
The company’s beginning cash balance for the upcoming fiscal year will be $32,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local bank at a quarterly interest rate of 3%. The company may borrow any amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter. Interest payments are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded.
Required:
Prepare the company’s cash budget for the upcoming fiscal year. (Repayments, and interest, should be indicated by a minus sign.)
1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Total cash receipts $ 240,000 $ 390,000 $ 270,000 $ 290,000 Total cash disbursements $ 302,000 $ 272,000 $ 262,000 $ 282,000Explanation / Answer
The company’s cash budget for the upcoming fiscal year. 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Total Beginning Cash balance $32,000 $10,000 $85,600 $93,600 $32,000 Total Cash receipts $240,000 $390,000 $270,000 $290,000 $1,190,000 Total Cash available $272,000 $400,000 $355,600 $383,600 $1,222,000 Total Cash disbursements $302,000 $272,000 $262,000 $282,000 $1,118,000 Excess of cash available over disbursement -$30,000 $128,000 $93,600 $101,600 $104,000 Financing Borrowing $40,000 $0 $0 $0 $40,000 repayment $0 -$40,000 $0 $0 -$40,000 Interest $0 -$2,400 $0 $0 -$2,400 Total Financing $40,000 -$42,400 $0 $0 -$2,400 Ending Cash balance $10,000 $85,600 $93,600 $101,600 $101,600
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.