statements for Allendale Company follow: CHI Tota Tota ALLENDALE COMPANY Balance

Question

statements for Allendale Company follow: CHI Tota Tota ALLENDALE COMPANY Balance Sheets As of December 3 2019 2018 Assets Current assets 40,000 20,000 54,000 135,000 25,000 274,000 27,000 270,000 29,000 $600,000 36,000 6,000 46,000 143,000 10,000 241,000 20,000 255,000 24.000 Cash Marketable securities Accounts receivable (net) Inventories Total current assets Investments Plant (net) Land Total assets Liabilities and Stockholders' Equity Liabilities Current liabilities Notes payable Accounts payable Salaries payable 17,000 113,800 21,000 151,800 $ 6,000 100,000 15,000 121,000 Total current liabilities Noncurrent liabilities 100,000 32,000 132,000 283,800 100,000 27.000 27,000 248,000 Bonds payable Other Total noncurrent liabilities Total liabilities Stockholders' equity Preferred stock (par value $ 10, 4% cumulative. nonparticipating; 8,000 shares authorized and issued) 10,000 shares issued Total stockholders' equity 80,000 80,000 Common stock (no par; 50,000 shares authoried; 80,000 156,200 16,200 80,000 132,000 292,000 Retained earnings Total liabilities and stockholders' equity $600,000 $540,000

Explanation / Answer

Balance Sheet Assets              2,019              2,018 Increase/Decrease Change in % Cash            40,000            36,000                           -4,000 -10.00% Mkt Securities            20,000              6,000                         -14,000 -70.00% Accounts Rec            54,000            46,000                           -8,000 -14.81% Inventories        1,35,000        1,43,000                             8,000 5.93% Prepaid Items            25,000            10,000                         -15,000 -60.00% Total Current Assets        2,74,000        2,41,000                         -33,000 -12.04% Investment            27,000            20,000                           -7,000 -25.93% Plant        2,70,000        2,55,000                         -15,000 -5.56% Land              29,000            24,000                           -5,000 -17.24% Total Assets        6,00,000        5,40,000                         -60,000 -10.00% Liability and Equity Notes Payable            17,000              6,000                         -11,000 -64.71% Accounts Payable        1,13,800        1,00,000                         -13,800 -12.13% Salaries Payable            21,000            15,000                           -6,000 -28.57% Total Current Laibilities        1,51,800        1,21,000                         -30,800 -20.29% Bonds payable        1,00,000        1,00,000                                    -   0.00% Others            32,000            27,000                           -5,000 -15.63% Total Non Current Laibilities        1,32,000        1,27,000                           -5,000 -3.79% Total Liabilities        2,83,800        2,48,000                         -35,800 -12.61% Preffered stock            80,000            80,000                                    -   0.00% Common Stock            80,000            80,000                                    -   0.00% Retained Earnings        1,56,200        1,32,000                         -24,200 -15.49% Total Equity        3,16,200        2,92,000                         -24,200 -7.65% Income Statement Particulars        2,019        2,018 Increase/Decrease Change in % Sales 2,30,000 2,10,000                         -20,000 -8.70% Other Revenues        8,000        5,000                           -3,000 -37.50% Total revenues 2,38,000 2,15,000                         -23,000 -9.66% Cost og Goods Sold 1,20,000 1,03,000                         -17,000 -14.17% Selling Gernal and admin      55,000      50,000                           -5,000 -9.09% Intt Exp        8,000        7,200                               -800 -10.00% Income tax      23,000      22,000                           -1,000 -4.35% Total exp 2,06,000 1,82,200                         -23,800 -11.55% Net earning      32,000      32,800                                 800 2.50% Retained earning 1,32,000 1,07,000                         -25,000 -18.94% Less- P stock divi        3,200        3,200                                    -   0.00% Common Stock Dividend        4,600        4,600                                    -   0.00% Retained earning closing 1,56,200 1,32,000                         -24,200 -15.49%

Related Questions

Navigate

• Browse (All)
• Browse S
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.