Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company

ID: 2527989 • Letter: Q

Question

Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,600 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,600 $ 31,920 Revenue ($4.20g) Expenses: Packing supplies ($0.30g) Oyster bed maintenance ($3,600) Wages and salaries ($2,000 + $0.40g) Shipping ($0.75q) Utilities ($1,210) Other ($500 $0.01q) 2,280 3,600 5,040 5,700 1,210 576 18,406 13,514 Total expense Net operating income

Explanation / Answer

Quilcene Oysteria

Revenue and Spending Variances

For the Month Ended August 31

Revenue

4720

U

Expenses:

Packing supplies

170

U

Oyster bed maintenance

140

F

Wages and salaries

410

U

Shipping

270

F

Utilities

190

F

Other

620

U

Total expense

600

U

Net operating income

5320

U

Quilcene Oysteria

Revenue and Spending Variances

For the Month Ended August 31

Actual Results

Flexible Budget

Revenue and Spending Variances

Revenue

27200

31920

4720

U

Expenses:

Packing supplies

2450

2280

170

U

Oyster bed maintenance

3460

3600

140

F

Wages and salaries

5450

5040

410

U

Shipping

5430

5700

270

F

Utilities

1020

1210

190

F

Other

1196

576

620

U

Total expense

19006

18406

600

U

Net operating income

8194

13514

5320

U

Quilcene Oysteria

Revenue and Spending Variances

For the Month Ended August 31

Revenue

4720

U

Expenses:

Packing supplies

170

U

Oyster bed maintenance

140

F

Wages and salaries

410

U

Shipping

270

F

Utilities

190

F

Other

620

U

Total expense

600

U

Net operating income

5320

U