Lavage Rapide is a Canadian company that owns and operates a large automatic car
ID: 2528478 • Letter: L
Question
Lavage Rapide is a Canadian company that owns and operates a large automatic carwash facility near Montreal. The following table provides data concerning the company's costs Cost per Car Washed $ 0.70 0.08 $ 0.30 $0.30 Fixed Cost per Month Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses $1,100 $ 4,400 $ 8,300 $1,800 $1,300 $ 0.02 For example, electricity costs are $1,100 per month plus S0.08 per car washed. The company actually washed 8,300 cars in August and expects to collect an average of $6.20 per car washed Required Complete the company's flexible budget for August. Lavage Rapide Flexible Budget For the Month Ended August 31 Revenue Expenses Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating incomeExplanation / Answer
Answers
Cost
Variable per cash washed (A)
Total variable cost for 8300 cars washed (B= A x 8300)
Total Fixed cost (C)
Total cost (B + C)
Cleaning supplies
$ 0.70
$ 5,810.00
$ -
$ 5,810.00
Electricity
$ 0.08
$ 664.00
$ 1,100.00
$ 1,764.00
Maintenance
$ 0.30
$ 2,490.00
$ -
$ 2,490.00
Wages & Salaries
$ 0.30
$ 2,490.00
$ 4,400.00
$ 6,890.00
Depreciation
$ -
$ -
$ 8,300.00
$ 8,300.00
Rent
$ -
$ -
$ 1,800.00
$ 1,800.00
Administrative expense
$ 0.02
$ 166.00
$ 1,300.00
$ 1,466.00
Flexible Budget
Revenues [8300 x $6.2]
$ 51,460.00
Expenses:
Cleaning supplies
$ 5,810.00
Electricity
$ 1,764.00
Maintenance
$ 2,490.00
Wages & Salaries
$ 6,890.00
Depreciation
$ 8,300.00
Rent
$ 1,800.00
Administrative expense
$ 1,466.00
Total expenses
$ 28,520.00
Net Operating Income
$ 22,940.00
Cost
Variable per cash washed (A)
Total variable cost for 8300 cars washed (B= A x 8300)
Total Fixed cost (C)
Total cost (B + C)
Cleaning supplies
$ 0.70
$ 5,810.00
$ -
$ 5,810.00
Electricity
$ 0.08
$ 664.00
$ 1,100.00
$ 1,764.00
Maintenance
$ 0.30
$ 2,490.00
$ -
$ 2,490.00
Wages & Salaries
$ 0.30
$ 2,490.00
$ 4,400.00
$ 6,890.00
Depreciation
$ -
$ -
$ 8,300.00
$ 8,300.00
Rent
$ -
$ -
$ 1,800.00
$ 1,800.00
Administrative expense
$ 0.02
$ 166.00
$ 1,300.00
$ 1,466.00
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.