Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Lavage Rapide is a Canadian company that owns and operates a large automatic car

ID: 2528544 • Letter: L

Question

Lavage Rapide is a Canadian company that owns and operates a large automatic carwash facility near Montreal. The following table provides data concerning the company's costs: Fixed Cost per Month Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Cost per Car Washed $0.60 $0.07 0.25 0.20 s 1,200 4,100 $ 8,400 1,800 1,600 $ 0.03 For example, electricity costs are $1,200 per month plus $0.07 per car washed. The company actually washed 8,600 cars in August and expects to collect an average of $6.90 per car washed. Required: Complete the company's flexible budget for August. Lavage Rapide Flexible Budget For the Month Ended August 31 Revenue Expenses Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income

Explanation / Answer

Flexible budget :

Revenue (8600*6.9) 59340 Expenses Cleaning supplies (8600*.60) 5160 Electricity (8600*.07+1200) 1802 Maintenance (8600*.25) 2150 Wages and salaries (8600*.20+4100) 5820 Depreciation 8400 Rent 1800 Administrative expense (8600*.03+1600) 1858 Total expense 26990 Net operating income 32350