Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Flexible Budgets and Performance Evaluation Presented is the January performance

ID: 2529311 • Letter: F

Question

Flexible Budgets and Performance Evaluation

Presented is the January performance report for the Production Department of Nowwhat Company.

NOWWHAT COMPANY

Production Department Performance Report

For Month of January

Actual Budget Variance

Volume . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40,000 38,000

Manufacturing costs

Direct materials. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $160,000 $152,000 $ 8,000 U

Direct labor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 295,000 228,000 67,000 U

Variable overhead . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 162,000 114,000 48,000 U

Fixed overhead . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36,000

38,000 2,000 F

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $653,000 $532,000 $121,000 U

Required

a. Evaluate the performance report.

b. Prepare a more appropriate performance repor

Explanation / Answer

a. This performance report is based on the Actual volume of 40,000 units and Budgeted volume of 38,000 units.

As per this report Actual cost is more than budgeted cost by 121,000 USD. But this report is not comparing the actual volume and the budgeted cost for actual volume.

b. More appropriate performance report is as prepared below:

Working:

NOWWHAT COMPANY Production Department Performance Report For Month of January Actual Flexible Budget Variance Volume 40,000 40,000 Manufacturing costs Direct materials 1,60,000 1,60,000 0 None Direct labor 2,95,000 2,40,000 55,000 U Variable overhead 1,62,000 1,20,000 42,000 U Fixed overhead 36,000 38,000 -2,000 F Total 6,53,000 5,58,000 95,000 U