S M WileyPLUS L - X x Ch 7.pdf + V & https://edugen.wileyplus.com/edugen/Iti/mai

Question

S M WileyPLUS L - X x Ch 7.pdf + V & https://edugen.wileyplus.com/edugen/Iti/main.uni Problem 7-8A ASSIGNMENT RESOURCES Chapter 07 Do it Review 7.4b Exercise 73 Exercise 74 Exercise 7-6 Exercise 7-12 problem 7:44 Problem 7-8A Your answer is partially correct. Try again. Pronghorn Corp prepares monthly cash budgets. Here are relevant data from operating budgets for 2017. LET January $360,300 121,200 84,500 70,000 79,900 Sales Purchases Salaries Administrative expenses Selling expenses February $400,300 131,200 81,700 73,400 87,900 Review Score Review Results by Study Objective All sales and purchases are on account. Budgeted collections and disbursement data are given below. All other expenses are paid in the month incurred except for administrative expenses, which include $1,200 of depreciation per month. Other data 1. Collections from customers: January $332,300; February $378,800. 2. Payments for purchases: January $106,200; February $145,000. 3. Other receipts: January: collection of December 31, 2016, notes receivable $17,100; February: proceeds from sale of securities $6,500. 4. Other disbursements: February $12,800 cash dividend. The company's cash balance on January 1, 2017, is expected to be $48,300. The company wants to maintain a minimum cash balance of $55,280. Prepare a cash budget for January and February. (Do not leave any answer field blank. Enter o for amounts.) PRONGHORN CORP Cash Budget For the Two Months Ending February 28, 2017 V February January é O Type here to search O 9 e 28 , ( 12:27 AM AENG 16 4/26/2018

Explanation / Answer

Solution:

Cash Budget Particulars April May Beginning Cash Balance $48,300.00 $58,300.00 Add: Cash receipts: Collection from Customers $332,300.00 $378,800.00 Note Receivable $17,100.00 $0.00 Sale of securities $0.00 $6,500.00 Total receipts $349,400.00 $385,300.00 Total Available Cash $397,700.00 $443,600.00 Less: Cash Disbursements Purchases $106,200.00 $145,000.00 salaries $84,500.00 $81,700.00 Administrative Expenses (net of Depreciation) $68,800.00 $72,200.00 Selling Expenses $79,900.00 $87,900.00 Dividends $0.00 $12,800.00 Total Disbursements $339,400.00 $399,600.00 Excess (deficiency) of available cash over disbursements $58,300.00 $44,000.00 Financing: Borrowings $0.00 $11,280.00 Repayments $0.00 $0.00 Ending cash balance $58,300.00 $55,280.00

Related Questions

Navigate

• Browse (All)
• Browse S
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.