Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The management of Quest Media Inc. is considering two capital investment project

ID: 2532981 • Letter: T

Question

The management of Quest Media Inc. is considering two capital investment projects. The estimated net cash flows from each project are as follows: Year Radio Station $210,000 210,000 210,000 210,000 TV Station $400,000 2 3 4 400,000 400,000 400,000 Present Value of an Annuity of $1 at Compound Interest 6% 0.943 1.833 2.673 3.465 4.212 4.917 5.582 6.210 6.802 7.360 1090 0.909 1.736 2.487 3.170 3.791 4.355 4.868 5.335 5.759 6.145 12% 0.893 1.690 2.402 3.037 3.605 1590 0.870 1.626 2.283 2.855 3.352 3.784 4.160 4.487 4.772 5.019 20% 0.833 1.528 2.106 2.589 2.991 3.326 3.605 3.837 4.031 4.192 Year 2 4.564 4.968 5.328 5.650 10 The radio station requires an investment of $599,550, while the TV station requires an investment of $1,035,600. No residual value is expected from either project.

Explanation / Answer

Workings:

1a Radio Station Tv Station Present Value of Cash Flows        665,700.00      1,268,000.00 Less: Amount to be Invested        599,550.00      1,035,600.00 Net present Value          66,150.00          232,400.00 1b Present Value Index= Present Value of Cash Flows/ Amount to be Invested Calculation Present Value index Radio Station 665700/599550                       1.11 Tv Station 1268000/1035600                       1.22 2 Radio Station Tv Station Present Value Factor 2.855 2.589 Tv Station 15% 20% 3 TV Station is a better financial opportunity compared to the Radio Stations