Exercise 13-7 (Part Level Submission) ROJAS CORPORATION Comparative Balance Shee
ID: 2533088 • Letter: E
Question
Exercise 13-7 (Part Level Submission)
ROJAS CORPORATION
Comparative Balance Sheets
December 31
2017
2016
$ 14,800
$ 10,300
21,500
23,500
20,300
26,400
70,000
70,000
(14,600
)
(10,400
)
$112,000
$119,800
$ 12,200
$ 28,600
74,400
74,000
25,400
17,200
$112,000
$119,800
(a)
Adjustments to reconcile net income to
Exercise 13-7 (Part Level Submission)
Rojas Corporation’s comparative balance sheets are presented below.ROJAS CORPORATION
Comparative Balance Sheets
December 31
2017
2016
Cash$ 14,800
$ 10,300
Accounts receivable21,500
23,500
Land20,300
26,400
Buildings70,000
70,000
Accumulated depreciation—buildings(14,600
)
(10,400
)
Total$112,000
$119,800
Accounts payable$ 12,200
$ 28,600
Common stock74,400
74,000
Retained earnings25,400
17,200
Total$112,000
$119,800
Additional information:
1. Net income was $22,900. Dividends declared and paid were $14,700. 2. No noncash investing and financing activities occurred during 2017. 3. The land was sold for cash of $4,500.
(a)
Prepare a statement of cash flows for 2017 using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000, or in parenthesis e.g. (15,000).)ROJAS CORPORATION
Statement of Cash Flows
December 31, 2017For the Month Ended December 31, 2017For the Year Ended December 31, 2017
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Sale of Land Loss on Disposal of Land Decrease in Accounts Receivable Increase in Accounts Receivable Increase in Accounts Payable Issuance of Common Stock Payment of Dividends Gain on Disposal of Land Net Income Depreciation Expense Decrease in Accounts Payable
$Adjustments to reconcile net income to
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Loss on Disposal of Land Increase in Accounts Payable Issuance of Common Stock Sale of Land Payment of Dividends Depreciation Expense Decrease in Accounts Payable Gain on Disposal of Land Net Income Decrease in Accounts Receivable Increase in Accounts Receivable
$Decrease in Accounts Payable Issuance of Common Stock Increase in Accounts Receivable Gain on Disposal of Land Payment of Dividends Increase in Accounts Payable Sale of Land Net Income Depreciation Expense Loss on Disposal of Land Decrease in Accounts Receivable
Payment of Dividends Sale of Land Decrease in Accounts Receivable Issuance of Common Stock Loss on Disposal of Land Net Income Increase in Accounts Receivable Gain on Disposal of Land Decrease in Accounts Payable Increase in Accounts Payable Depreciation Expense
Depreciation Expense Gain on Disposal of Land Loss on Disposal of Land Issuance of Common Stock Increase in Accounts Payable Decrease in Accounts Receivable Decrease in Accounts Payable Increase in Accounts Receivable Sale of Land Payment of Dividends Net Income
Cash at Beginning of Period Cash at End of Period Cash Flows from Financing Activities Cash Flows from Investing Activities Cash Flows from Operating Activities Net Cash Provided by Financing Activities Net Cash Provided by Investing Activities Net Cash Provided by Operating Activities Net Cash Used by Financing Activities Net Cash Used by Investing Activities Net Cash Used by Operating Activities Net Decrease in Cash Net Increase in Cash
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Increase in Accounts Receivable Depreciation Expense Loss on Disposal of Land Decrease in Accounts Payable Increase in Accounts Payable Issuance of Common Stock Gain on Disposal of Land Payment of Dividends Decrease in Accounts Receivable Sale of Land Net Income
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Gain on Disposal of Land Depreciation Expense Sale of Land Increase in Accounts Payable Net Income Increase in Accounts Receivable Decrease in Accounts Receivable Loss on Disposal of Land Decrease in Accounts Payable Issuance of Common Stock Payment of Dividends
$Depreciation Expense Sale of Land Issuance of Common Stock Payment of Dividends Decrease in Accounts Payable Increase in Accounts Receivable Increase in Accounts Payable Net Income Gain on Disposal of Land Decrease in Accounts Receivable Loss on Disposal of Land
Cash at Beginning of Period Cash at End of Period Cash Flows from Financing Activities Cash Flows from Investing Activities Cash Flows from Operating Activities Net Cash Provided by Financing Activities Net Cash Provided by Investing Activities Net Cash Provided by Operating Activities Net Cash Used by Financing Activities Net Cash Used by Investing Activities Net Cash Used by Operating Activities Net Decrease in Cash Net Increase in Cash
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
$Explanation / Answer
ROJAS CORPORATION
Cash at the
biginning period
ROJAS CORPORATION
Cash at the
biginning period
$ 10,300 Cash flows from operating activities: Net income $ 22,900 Depreciation expense $ 4,200 Decrease in accounts receivable $ 2,000 Increase in accounts payable $ (16,400) Cash flows from investing activities: $ - Sale of land $ 6,100 Cash flows from financing activities: Proceeds from issuing stock $ 400 Dividends on common $ (14,700) Cash at the ending period Dec. 31, 2017 $ 14,800Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.