Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Exercise 13-7 (Part Level Submission) ROJAS CORPORATION Comparative Balance Shee

ID: 2533088 • Letter: E

Question

Exercise 13-7 (Part Level Submission)

ROJAS CORPORATION
Comparative Balance Sheets
December 31

2017

2016

$ 14,800

$ 10,300

21,500

23,500

20,300

26,400

70,000

70,000

(14,600

)

(10,400

)

$112,000

$119,800

$ 12,200

$ 28,600

74,400

74,000

25,400

17,200

$112,000

$119,800

(a)

Adjustments to reconcile net income to

Exercise 13-7 (Part Level Submission)

Rojas Corporation’s comparative balance sheets are presented below.

ROJAS CORPORATION
Comparative Balance Sheets
December 31

2017

2016

Cash

$ 14,800

$ 10,300

Accounts receivable

21,500

23,500

Land

20,300

26,400

Buildings

70,000

70,000

Accumulated depreciation—buildings

(14,600

)

(10,400

)

   Total

$112,000

$119,800

Accounts payable

$ 12,200

$ 28,600

Common stock

74,400

74,000

Retained earnings

25,400

17,200

   Total

$112,000

$119,800


Additional information:
1. Net income was $22,900. Dividends declared and paid were $14,700. 2. No noncash investing and financing activities occurred during 2017. 3. The land was sold for cash of $4,500.

(a)

Prepare a statement of cash flows for 2017 using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000, or in parenthesis e.g. (15,000).)
ROJAS CORPORATION
Statement of Cash Flows

December 31, 2017For the Month Ended December 31, 2017For the Year Ended December 31, 2017

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

    Sale of Land    Loss on Disposal of Land    Decrease in Accounts Receivable    Increase in Accounts Receivable    Increase in Accounts Payable    Issuance of Common Stock    Payment of Dividends    Gain on Disposal of Land    Net Income    Depreciation Expense    Decrease in Accounts Payable    

$

Adjustments to reconcile net income to

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

    Loss on Disposal of Land    Increase in Accounts Payable    Issuance of Common Stock    Sale of Land    Payment of Dividends    Depreciation Expense    Decrease in Accounts Payable    Gain on Disposal of Land    Net Income    Decrease in Accounts Receivable    Increase in Accounts Receivable    

$

    Decrease in Accounts Payable    Issuance of Common Stock    Increase in Accounts Receivable    Gain on Disposal of Land    Payment of Dividends    Increase in Accounts Payable    Sale of Land    Net Income    Depreciation Expense    Loss on Disposal of Land    Decrease in Accounts Receivable    

    Payment of Dividends    Sale of Land    Decrease in Accounts Receivable    Issuance of Common Stock    Loss on Disposal of Land    Net Income    Increase in Accounts Receivable    Gain on Disposal of Land    Decrease in Accounts Payable    Increase in Accounts Payable    Depreciation Expense    

    Depreciation Expense    Gain on Disposal of Land    Loss on Disposal of Land    Issuance of Common Stock    Increase in Accounts Payable    Decrease in Accounts Receivable    Decrease in Accounts Payable    Increase in Accounts Receivable    Sale of Land    Payment of Dividends    Net Income    

    Cash at Beginning of Period    Cash at End of Period    Cash Flows from Financing Activities    Cash Flows from Investing Activities    Cash Flows from Operating Activities    Net Cash Provided by Financing Activities    Net Cash Provided by Investing Activities    Net Cash Provided by Operating Activities    Net Cash Used by Financing Activities    Net Cash Used by Investing Activities    Net Cash Used by Operating Activities    Net Decrease in Cash    Net Increase in Cash    

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

    Increase in Accounts Receivable    Depreciation Expense    Loss on Disposal of Land    Decrease in Accounts Payable    Increase in Accounts Payable    Issuance of Common Stock    Gain on Disposal of Land    Payment of Dividends    Decrease in Accounts Receivable    Sale of Land    Net Income    

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

    Gain on Disposal of Land    Depreciation Expense    Sale of Land    Increase in Accounts Payable    Net Income    Increase in Accounts Receivable    Decrease in Accounts Receivable    Loss on Disposal of Land    Decrease in Accounts Payable    Issuance of Common Stock    Payment of Dividends    

$

    Depreciation Expense    Sale of Land    Issuance of Common Stock    Payment of Dividends    Decrease in Accounts Payable    Increase in Accounts Receivable    Increase in Accounts Payable    Net Income    Gain on Disposal of Land    Decrease in Accounts Receivable    Loss on Disposal of Land    

    Cash at Beginning of Period    Cash at End of Period    Cash Flows from Financing Activities    Cash Flows from Investing Activities    Cash Flows from Operating Activities    Net Cash Provided by Financing Activities    Net Cash Provided by Investing Activities    Net Cash Provided by Operating Activities    Net Cash Used by Financing Activities    Net Cash Used by Investing Activities    Net Cash Used by Operating Activities    Net Decrease in Cash    Net Increase in Cash    

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

$

Explanation / Answer

ROJAS CORPORATION

Cash at the

biginning period

ROJAS CORPORATION

Cash at the

biginning period

$         10,300 Cash flows from operating activities: Net income $         22,900 Depreciation expense $            4,200 Decrease in accounts receivable $            2,000 Increase in accounts payable $       (16,400) Cash flows from investing activities: $                   -   Sale of land $            6,100 Cash flows from financing activities: Proceeds from issuing stock $               400 Dividends on common $       (14,700) Cash at the ending period Dec. 31, 2017 $         14,800
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote