Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Project 1 requires an original investment of $45,600. The project will yield cas

ID: 2536040 • Letter: P

Question

Project 1 requires an original investment of $45,600. The project will yield cash flows of $12,000 per year for eight years. Project 2 has a calculated net present value of $9,900 over a six-year life. Project 1 could be sold at the end of six years for a price of $51,000.

Use the Present Value of $1 at Compound Interest and the Present Value of an Annuity of $1 at Compound Interest tables shown below.

a. Determine the net present value of Project 1 over a six-year life with residual value, assuming a minimum rate of return of 20%. If required, round to the nearest dollar.
$

b. Which project provides the greatest net present value?

Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162

Explanation / Answer

a Present value of cash inflows 56997 =(12000*3.326)+(51000*0.335) Less: Investment cost -45600 Net present value of Project 1 11397 b Project 1 provides the greatest net present value