Bill\'s Ball Bearings buys ball bearings in bulk from Beijing. Bill\'s box them
ID: 2539775 • Letter: B
Question
Bill's Ball Bearings buys ball bearings in bulk from Beijing. Bill's box them in up in 1 pound boxes for shipping across the U.S. They have 2 Products - Basic & Beautiful Here are the pertinent data: Basic Beautiful Sales price per box $4.00 $5.00 Variable Costs $2.95 $3.80 Fixed Costs $15,000.00 Please answer the following: Show your work! 1. What is the Contribution Margin per box of bearings? 2. What is the Break-even Point in boxes of bearings sold? If the ratio of sales is 3 basic for every 2 Beautiful boxes sold 3. Prepare an Income Statement showing the Break-even Point 4. How many boxes of bearings need to be sold to make $2,000 in Profit? Use an income tax rate of 40% 5. Prepare an Income Statement showing the $2,000 Profit ? Bill's Ball Bearings buys ball bearings in bulk from Beijing. Bill's box them in up in 1 pound boxes for shipping across the U.S. They have 2 Products - Basic & Beautiful Here are the pertinent data: Basic Beautiful Sales price per box $4.00 $5.00 Variable Costs $2.95 $3.80 Fixed Costs $15,000.00 Please answer the following: Show your work! 1. What is the Contribution Margin per box of bearings? 2. What is the Break-even Point in boxes of bearings sold? If the ratio of sales is 3 basic for every 2 Beautiful boxes sold 3. Prepare an Income Statement showing the Break-even Point 4. How many boxes of bearings need to be sold to make $2,000 in Profit? Use an income tax rate of 40% 5. Prepare an Income Statement showing the $2,000 Profit ?Explanation / Answer
1. Contribution Margin per box of bearings:
Basic Beautiful
Sales price per box $4 $5
Less: Variable cost per box $2.95 $3.80
Contributtion per box $1.05 $1.20
2.If the ratio of sales is 3 basic for every 2 Beautiful boxes sold & fixed cost is $15,000, then contribution for every 5 units sold = 3*1.05+2*1.20
=$5.55
Breakeven point = 15000/5.55 =2703 boxes (rounded off)
Hence, share of basic boxes= 2703*3 = 8109 boxes
Hence, share of Beautiful boxes = 2703*2 =5406 boxes
3. INCOME SATETMENT
PARTICULARS BASIC($) BEAUTIFUL($) TOTAL
SALES 32,436 27,030
LESS:VARIABLE COST 23,923 20,543
CONTRIBUTION 8,513 6,487 15,000
LESS: FIXED COSTS 15,000
PROFITS/(LOSSES) NIL
4.To make a post tax profit of $2,000; the company needs to make a pre tax proft of $3333.33 or 3333(rounded off). Keeping the ratio of sales fixed at 3 basic for every 2 beautiful, the company would need to sell:
Contributio for every 5 units sold = $5.55
Overall contibution required to make pre tax profit of $3333. = 15000+3333 = 18333
Numer of boxes required = 18333/5.55 = 3303.24
Basic boxes = 3303.24*3 = 9910(rounded off)
Beautiful boxes = 3303.24*2 = 6606 ( rounded off)
Note: Only first 4 questions are answered as per Chegg's policy
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.