Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

P3-1A Logan Krause started her own consulting firm, Krause Consulting, on May 1,

ID: 2541813 • Letter: P

Question

P3-1A Logan Krause started her own consulting firm, Krause Consulting, on May 1, 2017. The trial balance at May 31 is as follows. KRAUSE CONSULTING Trial Balance May 31, 2017 Account Number Debit 4,500 6,000 1,900 3,600 11,400 Credit 101 112 126 130 149 201 209 301 400 726 729 Cash Accounts Receivable Supplies Prepaid Insurance Equipment Accounts Payable Unearned Service Reventue Owner's Capital Service Revenue $ 4,500 2,000 18,700 9,500 Salaries and Wages Expense Rent Expense 6,400 900 $34,700 $34,700

Explanation / Answer

Answer 1. Adjusting Entry Date Particulars Dr. Amt. Cr. Amt. 1 Supplies Expense ($1,900 - $900)        1,000.00    Supplies        1,000.00 (Record the supplies expense) 2 Utilities Expense            250.00    Accounts Payable            250.00 (record the utilities expense) 3 Insurance Expense ($3,600 / 24)            150.00    Prepaid Insurance            150.00 (Record the insurance expense) 4 Unearned Service Revenue ($2,000 - $400)        1,600.00    Service Revenue        1,600.00 (Record the service revenue) 5 Salaries & Wages Expense ($920 X 3/5 X 2)        1,104.00    Salaries & Wages Payable        1,104.00 (record the salaries & wages expense) 6 Depreciation Expense            190.00    Accumulated Depreciation            190.00 (record the depreciation expense) 7 Accounts Receivable        1,700.00    Service Revenue        1,700.00 (Record the service revenue) Answer 2. Cash Accounts Receivable Supplies Beg. Bal.        4,500.00 Beg. Bal.        6,000.00 Beg. Bal.      1,900.00        1,000.00 1 7        1,700.00 End. Bal.        4,500.00 End. Bal.        7,700.00 End. Bal.          900.00 Prepaid Insurance Equipment Accumulated Depreciation Beg. Bal.        3,600.00            150.00 3 Beg. Bal.      11,400.00 Beg. Bal.                     -              190.00 6 End. Bal.        3,450.00 End. Bal.      11,400.00 End. Bal.            190.00 Accounts Payable Unearned Service Revenue Salaries & Wages Payable Beg. Bal.        4,500.00 Beg. Bal.      2,000.00 Beg. Bal.                   -              250.00 2 4        1,600.00        1,104.00 5 End. Bal.        4,750.00 End. Bal.          400.00 End. Bal.        1,104.00 Owner's Capital Service Revenue Salaries & Wages Expense Beg. Bal.      18,700.00 Beg. Bal.      9,500.00 Beg. Bal.      6,400.00      1,600.00 4 5      1,104.00      1,700.00 7 End. Bal.      18,700.00 End. Bal.    12,800.00 End. Bal.      7,504.00 Rent Expense Supplies Expense Utilities Expense Beg. Bal.            900.00 Beg. Bal.                     -   Beg. Bal.                   -   1        1,000.00 2          250.00 End. Bal.            900.00 End. Bal.        1,000.00 End. Bal.          250.00 Insurance Expense Depreciation Expense Beg. Bal.                     -   Beg. Bal.                     -   3            150.00 Beg. Bal.            190.00 End. Bal.            150.00 End. Bal.            190.00 Answer 3. KRAUSE CONSULTING Adjusted Trial Balance For the Month Ended May 31-2017 Accounts Title Debits Credits Cash        4,500.00 Accounts Receivable        7,700.00 Supplies            900.00 Prepaid Insurance        3,450.00 Equipment      11,400.00 Accumulated Depreciation            190.00 Accounts Payable        4,750.00 Unearned Service Revenue            400.00 Salaries & Wages Payable        1,104.00 Owner's Capital      18,700.00 Service Revenue      12,800.00 Salaries & Wages Expense        7,504.00 Rent Expense            900.00 Supplies Expense        1,000.00 Utilities Expense            250.00 Insurance Expense            150.00 Depreciation Expense            190.00 Total      37,944.00      37,944.00