What is the multistep income statement? NFT Consulting and Sales Inc PARTIALLY A
ID: 2543135 • Letter: W
Question
What is the multistep income statement?
NFT Consulting and Sales Inc PARTIALLY ADJUSTED TRIAL BALANCE October 31 2017 Part Adj T/B October Jes Trial Balance Adj Jes Adj T/B DR CR DR CR DR CR DR CR DR CR Cash $332,218 332,218 332,218 Accounts Receivable 146,800 16,275 163,075 163,075 Allowance for Uncollectible Accounts $3,689 3,689 4,109 7,798 Supplies 42,600 42,600 42,600 Inventory 2,650 8,200 8,860 1,990 35 1,955 Prepaid Insurance 16,800 16,800 16,800 Land 50,000 50,000 50,000 Building 110,000 110,000 110,000 Accumulated Depr – Building 5,670 5,670 5,670 Computer equipment 52,950 52,950 52,950 Accumulated Depr – Comp Equip 1,750 1,750 1,750 Office Furniture 45,900 45,900 45,900 Accumulated Depr - Office Furniture 890 890 890 Accounts Payable 16,560 8,200 24,760 16,560 Interest Payable 3,200 3,200 3,200 Utilities Payable 8,952 8,952 8,952 Wages Payable 45,800 45,800 45,800 Long term Note Payable 90,000 90,000 90,000 Mortgage Payable 60,000 60,000 60,000 Common Stock 400,000 400,000 400,000 Retained Earnings 126,867 126,867 126,867 Dividends 4,000 4,000 4,000 Service Revenue 365,400 365,400 365,400 Tablet Sales Revenue 222,400 16,275 238,675 238,675 Cost of Goods Sold 154,500 8,860 163,360 35 163,395 Bad Debt Expense 4,109 4,109 Depreciation Expense – Building 1,350 1,350 1,350 Depreciation Expense - Computer Equip 890 890 890 Depreciation Expense - Office Furn 650 650 650 Interest Expense 3560 3,560 3,560 Insurance Expense 38,950 38,950 38,950 Supplies expense 72,860 72,860 72,860 Utilities Expense 75,900 75,900 75,900 Wage Expense 198,600 198,600 198,600 Subtotals Net Income TOTALS $1,351,178 $1,351,178 $33,335 $ 33,335 $ 1,375,653 $ 1,375,653 $ 4,144.49 $ 4,144.49 $ 1,379,762.49 $1,371,562Explanation / Answer
NFT CONSULTING AND SALES INC Income Statement For the Period Ended Oct 31, 2017 Sales Revenue Sales 238,675.00 Cost of Goods Sold 163,395.00 Gross Margin 75,280.00 Other Operating Income Service Revenue 356,400.00 Less: Selling & Administrative Expenses Bad Debts Expense 4,109.00 Depreciation Expense - Building 1,350.00 Depreciation Expense - Computer Equip. 890.00 Depreciation Expense - Office Furn 650.00 Insurance Expense 38,950.00 Supplies Expense 72,860.00 Utilities Expense 75,900.00 Wages Expense 198,600.00 393,309.00 Net Operating Income 38,371.00 Other Income & Losses Interest Expense 3,560.00 Net Income 34,811.00
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.