Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Flexible Budget for Selling and Administrative Expenses Agent Blaze uses fRexibl

ID: 2546199 • Letter: F

Question

Flexible Budget for Selling and Administrative Expenses Agent Blaze uses fRexible budgets that are based on the following data 7% of sales 16% of sales $2,150 plus 2% of sales $14,000 per month 3% of sales $1,500 per month plus 1% of sales Advertising expense Office salaries expense Office supplies expense Hide Prepare a flexible selling and ad amounts as positive numbers ative expenses budget for January 2014, for sales volumes of s95.000, $120,000, and $145,000. (Use Exhibit 5 as a model.) Enter all

Explanation / Answer

Flexible Selling and administrative expenses Budget for January 2014

95,000 120,000 145,000 Sales commissions 6,650 (95,000*7%) 8,400 (120,000*7%) 10,150 (145,000*7%) Advertising expense 15,200 (95,000*16%) 19,200 (120,000*16%) 23,200 (145,000*16%) Miscellaneous selling expense 4,050 [2,150+(95,000*2%)]   4,550 [2,150+(120,000*2%)] 5,050 [2,150+(145,000*2%)] Office salaries expenses 14,000 14,000 14,000 Office supplies expense 2,850 (95,000*3%) 3,600 (120,000*3%) 4,350 (145,000*3%) Miscellaneous administrative expense 2,450 [1500+(95,000*1%)] 2,700 [1500+(120,000*1%)] 2,950 [1500+(145,000*1%)] 45,200 52,450 59,700