Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

1) working capital 2)current ratio 4)accounts receivable turnover 5)Number of da

ID: 2546595 • Letter: 1

Question

1) working capital 2)current ratio 4)accounts receivable turnover 5)Number of days sales 6) inventory turnover 7)Numbers of days sales in inventory 8) ratio of fixed assets long term liabilities 9) ratio of liabilities 12)ratio of net sales to assets 13) Rate earned on ttotal assts 14)rate earned on stockholders equity 15) rate earned on common stocholders esuity 16) earnings per share on common stock 17) price earnings ratio 18) dividnds per share of common stock
a. Sold temporary invest b. Paid accounts payable, $10,000. c. Purchased goods on account, $75,000. d. Paid notes payable, $30,000. e. Declared a cash dividend, $15,000. f Declared a stock dividend on common stock, $24,000. &. Borrowed cash from bank on a long-term note, $150,000. h. Received cash on account, $72,000. i. Issued additional shares of stock for cash, $300,000. i. Paid cash for prepaid expenses, $10,000. P9.4 Nineteen measures of liquidity, solvency, and profitability The comparative financial statements of Tec Solutions Inc. are as follows. The market of Tec Solutions Inc. common stock was $89.75 on December 31, 20Y8. Price TEC SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7 20Y8 20Y7 $1,940,000 15,000 $1,925,000 780,000 $1.145,000 385,000 $1,450,000 10,000 $1,440,000 Sales Sales returns and allowances Net sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income from operations Other income $865,000 $ 365,000 200,000 5 565,000 $ 300,000 43,000 $ 343,000 75,000 $ 268,000 40,000 215 S 600,000 545,000 25,000 Other expense (interest) Income before income tax Income tax expense Net income 115,000 $ 455,000 91,000 364,000

Explanation / Answer

1) Working capital= Current assets-Current Liabilities

2)Current ratio=Current assets/Current Liabilities

4)Accounts receivable turnover=Net Credit sales/Av. Acs. Recivables

5)Number of days sales =365/Acs.Rec.T.O.

6) Inventory turnover=COGS/Av.Inventory

7)Numbers of days sales in inventory =365/Inv.T.O.ratio

8) Ratio of fixed assets long term liabilities

9) Ratio of liabilities to Stockholders' Equity

12Ratio of net sales to assets

13) Rate earned on total assts=Net Income/Total Assets

14)Rate earned on stockholders equity =Net Income/Total equity(incl.Pref.)

15) Rate earned on common stocholders equity =Net Income/Common equity

16) Earnings per share on common stock =Net Income/Total no.Of Equity shares

17) Price Earnings ratio= Market Price per share/Earnings per share

18) Dividnds per share of common stock

19) Dividend yield = Dividend per share/Market price per share

Dec 31,20Y8 Dec 31,20Y7

1) Working capital= Current assets-Current Liabilities

965000-200000= 925000-419000= 765000 506000

2)Current ratio=Current assets/Current Liabilities

965000/200000= 925000/419000= 4.83 2.21 3. Quick Ratio= Current assets-(Inventory&prepaid assets)/Current Liabilities (965000-(300000+50000))/200000= (925000-(260000+13000))/419000= 3.08 1.56

4)Accounts receivable turnover=Net Credit sales/Av. Acs. Recivables

1925000/((160000+190000)/2)= 1440000/160000= 11 9

5)Number of days sales =365/Acs.Rec.T.O.

365/11= 365/9= 33 41

6) Inventory turnover=COGS/Av.Inventory

780000/((260000+300000)/2)= 585000/260000= 3 2

7)Numbers of days sales in inventory =365/Inv.T.O.ratio

365/3= 365/2= 122 183

8) Ratio of fixed assets long term liabilities

(400000+1135000)/1250000= (100000+875000)/750000= 1.2 1.3

9) Ratio of liabilities to Stockholders' Equity

1450000/1050000= 1169000/731000= 1.4 1.6 10) QUESTION    NOT VISIBLE 11)No.of times preferred dividends earned=Net income before dividends/Pref.dividends 364000/5000= 228000/5000= 72.8 45.6

12Ratio of net sales to assets

1925000/2500000= 1440000/1900000= 0.77 0.76

13) Rate earned on total assts=Net Income/Total Assets

364000/2500000= 228000/1900000= 14.56% 12.00%

14)Rate earned on stockholders equity =Net Income/Total equity(incl.Pref.)

364000/1050000= 228000/731000= 34.67% 31.19%

15) Rate earned on common stocholders equity =Net Income/Common equity

364000/(250000+700000)= 228000/(250000+381000)= 38.32% 36.13%

16) Earnings per share on common stock =Net Income/Total no.Of Equity shares

364000/50000= 228000/50000= 7.28 4.56

17) Price Earnings ratio= Market Price per share/Earnings per share

89.75/7.28= 12.33

18) Dividnds per share of common stock

40000/50000= 10000/50000= 0.8 0.2

19) Dividend yield = Dividend per share/Market price per share

0.8/89.75= 0.89%