Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

https/ html apter 11 Homework 9 Fnancial data for Joel de Paris, Inc. for last y

ID: 2549412 • Letter: H

Question

https/ html apter 11 Homework 9 Fnancial data for Joel de Paris, Inc. for last year follow Joel de Paris, Inc Balance Sheet Beginning Ending Balance Assets Cash Accounts receivable $ 132,000 126,000 Inventory Plant and equipment, net Investment in Buisson, 5.A. Land (undeveloped) Total assets 330,0 486,900 576,000 451,8 852,000 837,800 246,2460 $2,539,000 $2,606,000 tiabilities and Stockholders Equity Accounts payable ewranons Long-term debt Stockholders' equity Total 1iabilities and stockholders equity 979,800 979,889 1.172,000 1,291,899 $2,539,00e $2,6e6,30 Joel de Paris, Inc. Incone Statenent 34,811,00 Operating expensers Net operating 721,980 Interest and taxns interest expense $120,000 Tax expense Net income s 408 O Type here to search hp 144

Explanation / Answer

1.

                                             Ending Balances        Beginning Balances

Cash                                        $126,000                        $132,000

Accounts receivable                  486,000                         330,000

Inventory                                   481,000                         576,000

Plant and equipment (net)         837,000                         852,000

Total operating assets              $1,930,000               $1,890,000

Average operating assets = ($1,930,000 + $1,890,000)/2

Average operating assets = $1,910,000

2. Margin = Net operating income/Sales

Margin = $721,900/$4,011,000

Margin = 18%

Turnover = Sales/Average operating assets

Turnover = $4,011,000/$1,910,000

Turnover = 2.10

ROI = Margin x Turnover

ROI = 18% x 2.10

ROI = 37.80%

3. Net operating income                                      $721,900

Minimum required return (15% x $1,910,000)    $286,500

Residual income $435,400