Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Gallatin Carpet Cleaning is a small, family-owned business operating out of Boze

ID: 2552999 • Letter: G

Question

Gallatin Carpet Cleaning is a small, family-owned business operating out of Bozeman, Montana. For its services, the company has always charged a flat fee per hundred square feet of carpet cleaned. The current fee is $22.75 per hundred square feet. However, there is some question about whether the company is actually making any money on jobs for some customers—particularly those located on remote ranches that require considerable travel time. The owner’s daughter, home for the summer from college, has suggested investigating this question using activity-based costing. After some discussion, she designed a simple system consisting of four activity cost pools. The activity cost pools and their activity measures appear below:

The total cost of operating the company for the year is $361,000 which includes the following costs:

Resource consumption is distributed across the activities as follows:

Job support consists of receiving calls from potential customers at the home office, scheduling jobs, billing, resolving issues, and so on.

Required:

1. Prepare the first-stage allocation of costs to the activity cost pools.

2. Compute the activity rates for the activity cost pools. (Round your answers to 2 decimal places.)

3. The company recently completed a 600 square foot carpet-cleaning job at the Flying N Ranch—a 60-mile round-trip journey from the company’s offices in Bozeman. Compute the cost of this job using the activity-based costing system. (Round your intermediate calculations and final answer to 2 decimal places.)

4. The revenue from the Flying N Ranch was $136.50 (600 square feet @ $22.75 per hundred square feet). Calculate the customer margin earned on this job. (Round your intermediate calculations and final answers to 2 decimal places.)

Activity Cost Pool Activity Measure Activity for the Year Cleaning carpets Square feet cleaned (00s) 13,500 hundred square feet Travel to jobs Miles driven 142,000 miles Job support Number of jobs 1,600 jobs Other (organization-sustaining costs and idle capacity costs) None Not applicable

Explanation / Answer

Solution:

Part 1 --- First Stage Allocation of Costs to the activity cost pools

Cleaning Carpets

Travel to Jobs

Job Support

Other

Total

Wages

$104,120

(137000*76%)

$19,180

(137000*14%)

$0

$13,700

(137000*10%)

$137,000

Cleaning supplies

$26,000

$0

$0

0

$26,000

Cleaning equipment depreciation

$8,160

(12000*68%)

$0

$0

$3,840

(12000*32%)

$12,000

Vehicle expenses

$0

$31,600

(40,000*79%)

$0

$8,400

(40000*21%)

$40,000

Office expenses

$0

$0

$38,080

(68000*56%)

$29,920

(68000*44%)

$68,000

President’s compensation

$0

$0

$20,280

(78000*26%)

$57,720

(78000*74%)

$78,000

Total

$138,280

$50,780

$58,360

$113,580

$361,000

Part 2 --- activity rates for the activity cost pools

Activity Cost Pool

Expected Manufacturing Overhead Costs (A)

Expected Activity Cost Driver (B)

Activity Rate (C = A/B)

Cleaning Carpets

$138,280

13,500

hundred square feet

$10.24

per hundred square feet

Travel to Jobs

$50,780

142000

miles

$0.36

per mile

Job Support

$58,360

1600

Jobs

$36.48

per job

Other

$113,580

NA

NA

$361,000

Part 3 -- - the cost of this job using the activity-based costing system

Activity Usage (A)

Activity Rate (B)

Cost Assigned

(A*B)

Cleaning Carpet

6

hundred square feet

$10.24

$61.44

Travel to Job

60

Miles

$0.36

$21.60

Job Support

1

Job

$36.48

$36.48

Total Cost

$119.52

Part 4 -- customer margin earned on this job

Revenue from Job

$136.50

Cost Assigned to Job (as per part 3)

$119.52

Customer Margin Earned on this Job

$16.98

Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you

Cleaning Carpets

Travel to Jobs

Job Support

Other

Total

Wages

$104,120

(137000*76%)

$19,180

(137000*14%)

$0

$13,700

(137000*10%)

$137,000

Cleaning supplies

$26,000

$0

$0

0

$26,000

Cleaning equipment depreciation

$8,160

(12000*68%)

$0

$0

$3,840

(12000*32%)

$12,000

Vehicle expenses

$0

$31,600

(40,000*79%)

$0

$8,400

(40000*21%)

$40,000

Office expenses

$0

$0

$38,080

(68000*56%)

$29,920

(68000*44%)

$68,000

President’s compensation

$0

$0

$20,280

(78000*26%)

$57,720

(78000*74%)

$78,000

Total

$138,280

$50,780

$58,360

$113,580

$361,000