Exercise 9-13 The condensed financial statements of Sunland Company for the y SU
ID: 2553564 • Letter: E
Question
Exercise 9-13 The condensed financial statements of Sunland Company for the y SUNLAND COMPANY Balance Sheets December 31 (in thousands) 2017 2016 Current assets Cash and cash equivalents Accounts receivable (net) Inventory Prepaid expenses $330 $360 500 530 160 1,630 1,550 570 600 130 Total current assets Property, plant, and equipment (net) Investments Intangibles and other assets 410 380 110 510 $2,680 $2,550 $920 $890 520 1,140 1,140 $%2,680 $2,550 110 530 Total assets Current liabilities Long-term liabilities Stockholders' equity common 620 Total liabilities and stockholders equity SUNLAND COMPANY Income Statements eyPolicy 2000-2018John.wley-BSons,inG All Rights Reserved. A Division o 1Explanation / Answer
A) Current Ratio = Current assets/ current liabilities
2017 )
1630 / 920 = 1.771
2016 )
1550 / 890 = 1.741
B) Inventory turnover = sales / average inventory (adding the beginning and ending inventory dividedby two)
2017)
Sales = 3940
Average inventory = 600+450/2 = 525
Inventory turnover = 3940/ 525 = 7. 504 times
2016 )
Sales = 3600
Average inventory = 530+600/2 = 565
Inventory turnover = 3600/ 565 = 6.371 times
C) Profit margin = Net Income /Net sales
2017)
3940/276 = 14.27 %
2016)
3600/156 = 23.07 %
D) Return on assets = Net Profit ÷ Average Total Assets (adding the beginning and ending total assets divided by two)
2017)
276/ 5030 (2350+2680) = 0.0548%
2016)
156/ 5230 (2550+2680) =0.0298%
E) Return on common stockholder's equity ratio= Net Income / Average common stockholders' equity
2017)
276 / 2070 (1140+930) =7.5%
2016)
156 / 1140 ( 1140+1140) = 7.3%
F) Debt to assets ratio = Total debt / Total assets
2017)
620 / 2680 = 0.23%
2016)
520 / 2550 = 0.20%
G) Time interest earned = Earnings before Interest and tax / Interest expense
2017)
460 / 10 = 46 times
2016)
260 / 20 = 13 times
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.