Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Exercise 5-11 Missing Data; Basic CVP Concepts [LO5-1, LO5-9] Fill in the missin

ID: 2554951 • Letter: E

Question

Exercise 5-11 Missing Data; Basic CVP Concepts [LO5-1, LO5-9] Fill in the missing amounts in each of the eight case situations below. Each case is independent of the others. (Hint One way to find the missing amounts would be to prepare a contribution format income statement for each case, enter the known data, and then compute the missing items.) Required a. Assume that only one product is being sold in each of the four following case situations Case #1 Case #2 Case #3 Case #4 Unit sold Sales Variable expenses Fixed expenses Net operating income (loss) Contribution margin per unit 9,500 20,200 5,200 S 294,500 408,800 S 145,600 161,500 181,800 94,000 160,000 87,000 59,000 215,000 S (35,000) 15 S 15 b. Assume that more than one product is being sold in each of the four following case situations: Case #1 Case #2 Case #3 Case #4 Sales Variable expenses Fixed expenses Net operating income (loss) Contribution margin ratio (percent) $ 452,000 S202,000 129,280 69,000 S 298,000 92,380 466,000 66,280 39% s 123,050 (29,380) 85%

Explanation / Answer

Net operating income (loss) = Sales - Variable expenses - Fixed expenses

Contribution margin per unit = (sales - variable expenses) / units sold

Contribution margin ratio(percentage) = (sales - variable expenses) / sales

Case#1 Case#2 Case#3 Case#4 Units sold 9,500 14,600 20,200 5,200 Sales 294,500 408,800 484,800 145,600 Variable expenses 161,500 189,800 181,800 93,600 Fixed expenses 94,000 160,000 88,000 87,000 Net operating income(loss) 39,000 59,000 215,000 (35,000) Contribution margin per unit 14 15 15 10