html?isRegz true& returnUrls https%3A%2 .. Q Sear Seved Exercise 21-4 Preparing
ID: 2557181 • Letter: H
Question
html?isRegz true& returnUrls https%3A%2 .. Q Sear Seved Exercise 21-4 Preparing a flexible budget performance report LO P1 Bay City Company's fixed budget performance report for July follows. The $ variable expenses and $160.000 fixed 64 l expenses include $158.000 fixed expenses expenses. Actual 7500 budgete d total expenses include $487500 BudgetAetua Sales (in units) sales (in dollars) Total expenses 7,500 7,200 $737, 000$13,000 v 647,500 6102,50096 641,000 ,500 F s 96,000 6,500 u Prepare a flexible budget performance report that shows any variances between variable expenses separately. budgeted results and actual results. List fixed ar BAY CITY co Flexible Budget Actual Results Va Contribution marginExplanation / Answer
1) Flexible Budget Performance Budget :-
* = (($647500 - $160000) / 7500)*7200 = 468000
** = ($641000 - $158000) = $483000
Particulars Flexible Budget Actual Results Variance Sales (($750000/7500)*7200)=$720000 $737000 $17000 Fav. Less : Variable Cost ($468000)* $483000** -$15000 Unf. Contribution Margin $252000 $254000 $2000 Fav. Less : Fixed Cost ($160000) ($158000) $2000 Fav. Net Income $92000 $96000 $4000 Fav.Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.