Additional Information No dividends are declared or paid in 2018. Issued additio
ID: 2559638 • Letter: A
Question
Additional Information
No dividends are declared or paid in 2018.
Issued additional stock for $16,800 cash in 2018.
Purchased equipment for cash in 2018; no equipment was sold in 2018.
1. Use the above financial statements and additional information to prepare a statement of cash flows for the year ended December 31, 2018, using the indirect method. (Amounts to be deducted should be indicated by a minus sign.)
Comparative Balance Sheets
December 31, 2018 and 2017 2018 2017 Assets Cash $ 58,200 $ 58,100 Accounts receivable, net 18,300 22,300 Inventory 164,100 128,800 Total current assets 240,600 209,200 Equipment 90,900 76,200 Accum. depreciation—Equipment (41,000 ) (28,100 ) Total assets $ 290,500 $ 257,300 Liabilities and Equity Accounts payable $ 43,600 $ 46,600 Salaries payable 900 1,100 Total current liabilities 44,500 47,700 Equity Common stock, no par value 202,500 185,700 Retained earnings 43,500 23,900 Total liabilities and equity $ 290,500 $ 257,300
Explanation / Answer
MONTGOMERY INC Cash Flow Statement For the year ended December 31, 2018 Cash flows from operating activities Net Income $ 19,600 Adjustment to reconcile net income to: Depreciation expense $ 12,900 Decrease in accounts receivable $ 4,000 Increase in inventory $ (35,300) Decrease in accounts payable $ (3,000) Decrease in salaries payable $ (200) $ (21,600) Net cash used by operating activities $ (2,000) Cash flows from investing activities Purchase of equipment $ (14,700) Net cash used by investing activities $ (14,700) Cash flows from financing activities Proceeds from issue of stock $ 16,800 Net cash provided by financing activities $ 16,800 Net increase in cash and cash equivalents $ 100 Cash and cash equivalents at beginning of period $ 58,100 Cash and cash equivalents at end of period $ 58,200
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.