Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

LUS Kiese (AF 310) Bridgeport Enterprises, Inc. operates several stores (combine

ID: 2560962 • Letter: L

Question

LUS Kiese (AF 310) Bridgeport Enterprises, Inc. operates several stores (combined). The five stores' sales have declined due to aging facilities and competition frem a rival that opened new Original cost $36,078,900 $9,856,000 4 years Estimated expected future annual cash flows (not discounted) $3,766,200 million per year Appropriate discount rate 5 percent (a) the five stores on ts fiscal year-end 2016 balance sheet. Assume that the cash flows occur at the end of each year. (Round present valve factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to o decimal pfaces e.g. 5,125. If no loss, enter amount as o.) Version 4.24

Explanation / Answer

Answer a. Original Cost    36,078,900.00 Accumulated Depreciation      9,856,000.00 Book Value    26,222,900.00 Future Cash Flow = $3,766,200 X 3.545951 Future Cash Flow = $13,354,758.79 or say $13,354,759 Book Value > Discounted Future Cash Flow So, there is impairment loss Book Value          26,222,900 Estimated Fair Value          13,354,759 Impairment Loss          12,868,141 Answer b. Future Cash Flow = $2,747,080 X 7.360087 Future Cash Flow = $20,218,747.94 or say $20,218,747 Book Value > Discounted Future Cash Flow So, there is impairment loss Book Value          26,222,900 Estimated Fair Value          20,218,748 Impairment Loss            6,004,152