Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Flint Inc. has issued three types of debt on January 1, 2017, the start of the c

ID: 2561054 • Letter: F

Question

Flint Inc. has issued three types of debt on January 1, 2017, the start of the company's fiscal year. (a) $10 million, 9-year, 13% unsecured bonds, Interest payable quarterly. Bonds were priced to yield 10%. (b) $29 milion par of 9-year, zero-coupon bonds at a price to yield 10% per year. (c) $16 milion, 9-year, 8% mortgage bonds, interest payable annually to yield 10%. Prepare a schedule that identifies the following items for each bond: (1) maturity value, (2) number of interest periods over life of bond, (3) stated rate per each interest period, (4) effective-interest rate per each interest period, (5) payment amount per period, and (6) present value of bonds at date of issue. (Round stated and effective rate per period to 2 decimal places, e.g. 10.25%. Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to o decimal places e.g. 58,971.) Unsecured Zero-Coupon Mortgage Bonds Bonds Bonds (1) Maturity value 10000000 29000000 16000000 (2) Number of interest periods (3) Stated rate per period EEP >>- (4) Effective rate per period (5) Payment amount per period 325000 XPAA (6) Present value 8421993 12298900 17999004

Explanation / Answer

Unsecured Bonds

Zero-Coupon Bonds

Mortgage Bonds

(1)

Maturity value

$10,000,000

$29,000,000

$16,000,000

(2)

Number of interest

36

9

9

periods

(3)

Stated rate per period

3.25% (

13%

)

0

8%

4

(4)

Effective rate per period

2.5% (

10%

)

10%

10%

4

(5)

Payment amount per period

$325,000(a)

0

$2,000,000(b)

(6)

Present value

$10,456,497(c)

$12,296,200(d)

$22,493,800(e)

(a)$10,000,000 X 13% X 1/4 = $325,000

(b)$16,000,000 X 8% = $2,000,000

(c)Present value of an annuity of $325,000

          discounted at 3% per period for

(d)Present value of $29,000,000 discounted

          at 10% for 9 periods

(e)Present value of an annuity of $2,000,000 discounted

          at 8% for 9 periods

Unsecured Bonds

Zero-Coupon Bonds

Mortgage Bonds

(1)

Maturity value

$10,000,000

$29,000,000

$16,000,000

(2)

Number of interest

36

9

9

periods

(3)

Stated rate per period

3.25% (

13%

)

0

8%

4

(4)

Effective rate per period

2.5% (

10%

)

10%

10%

4

(5)

Payment amount per period

$325,000(a)

0

$2,000,000(b)

(6)

Present value

$10,456,497(c)

$12,296,200(d)

$22,493,800(e)