Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

C Prepare a physical flow schedule Required: 1. Prepare a physical flow schedule

ID: 2562359 • Letter: C

Question

C

Prepare a physical flow schedule

Required:

1. Prepare a physical flow schedule.

Swasey Fabrication, Inc.

Physical Flow Schedule

Hide FeedbackShow All Feedback

Check My Work Feedback

2. Calculate equivalent units of production for direct materials and conversion costs.

3. Compute unit cost under weighted average.

4. Calculate the cost of goods transferred to Welding at the end of the month. Calculate the cost of ending inventory.

5. Prepare the journal entry that transfers the goods from Cutting to Welding.

Hide

1. Prepare a physical flow schedule.

Swasey Fabrication, Inc.

Physical Flow Schedule

Explanation / Answer

1. Physical flow schedule:

Units to account for:

Units in beginning WIP=40,500

Units started=94,500. (121500+13500-40500)

Total units to account for=135,000

Units accounted for:

Units started and completed=81000. (121500-40500)

Unit in Beginning WIP=40500

Units in ending WIP=13500

Total units accounted for= 135,000

2. Equivalent unit of production:

3. Applied overhead:

Inspection=$150×4000=$600,000

Maintenance=$750×1600=$$1,200,000

Receiving=$300 ×2000=$600,000

Total=$2,400,000

Unit cost:

Beginning WIP cost

$1,215,000

$372,600

(222600+150,000)

$1,587,600

Cost added during period

$2,565,000

$5,871,150

(3471,150+$2400,000)

$8,436,150

4. Cost of good transferred=121500×$78=$9477,000

Cost of ending WIP=(13500×$28)+(3375×50)

=$546,750

5.

Entry:

Direct material conversion Units transferred out 121500 121500 Add units in ending WIP 13500(100%) 3375(25%) Equivalent unit 135,000 124,875