Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Whippet Bus Lines uses the units-of-activity method in depreciating its buses. O

ID: 2566274 • Letter: W

Question

Whippet Bus Lines uses the units-of-activity method in depreciating its buses. One bus was purchased on January 1, 2017, at a cost of $125,000. Over its 4-year useful life, the bus is expected to be driven 220,000 miles. Salvage value is expected to be $8,400.

Prepare a depreciation schedule assuming actual mileage was: 2017, 50,000; 2018, 65,000; 2019, 51,250; and 2020, 33,750. (Round depreciation cost per unit to 3 decimal places, e.g. 0.125 and other answers to 0 decimal places, e.g. 125)

Computation

End of Year

Years

Units of Activity

Depreciation Cost/Unit

Annual Depreciation Expense

Accumulated Depreciation

Book Value

Computation

End of Year

Years

Units of Activity

×

Depreciation Cost/Unit

=

Annual Depreciation Expense

Accumulated Depreciation

Book Value

2017

$

$

$

$

2018

2019

2020

Explanation / Answer

Solution:

Depreication Cost / Unit (under units of activity method) = (Cost of Asset - Salvage Value) / Estimated driven miles = ($125,000 - 8,400) / 220,000

= $0.53 per unit or per miles

Computation

End of Year

Years

Units of Activity

×

Depreciation Cost/Unit

=

Annual Depreciation Expense

Accumulated Depreciation

Book Value

2017

50000

X

$0.53

=

$26,500.00

26,500

98,500

2018

65000

X

$0.53

=

$34,450.00

$60,950.00

$64,050.00

2019

51250

X

$0.53

=

$27,162.50

$88,112.50

$36,887.50

2020

33,750

X

$0.53

=

$28,487.50

116,600

8400

Computation

End of Year

Years

Units of Activity

×

Depreciation Cost/Unit

=

Annual Depreciation Expense

Accumulated Depreciation

Book Value

2017

50000

X

$0.53

=

$26,500.00

26,500

98,500

2018

65000

X

$0.53

=

$34,450.00

$60,950.00

$64,050.00

2019

51250

X

$0.53

=

$27,162.50

$88,112.50

$36,887.50

2020

33,750

X

$0.53

=

$28,487.50

116,600

8400