You just purchased a personal computer for $1600. It is a 5 year asset and the s
ID: 2566582 • Letter: Y
Question
You just purchased a personal computer for $1600. It is a 5 year asset and the salavage is s100. Compare the 3 depreciation methods available to you (straight line, sum-of-year-digits and double- declining balance) to determine which method is more advantageous to you in claimning the depreciation of this aseet from your taxes. Given: discount rate of 5% per year. An oil field has about 1,000,000 barells of crude valued at $25/barrel in the ground (i.e., it will be another S10/barrel to extract). The extraction plan of this company is as shown below. Compute the amount of depreciation, they can claim each of the first 4 years of operation. Year Number of Barrels Extracted 200,000 150,000 120,000 100,000Explanation / Answer
SLM Original Cost of computer $ 1600 Salvage value $ 100 Estimated life 5 years Annual Depreciation = Original cost - Salvage value / estimated life ( 1600 - 100 ) / 5 = $ 300 Tax Rate 40% Assumed Annual tax benefit = 300*40% =120 Present value of tax benefit on dep = $ 120 for 5 years dscounted at 5% i.e.4.329 = $ 519.48 Sum of years digit: Sum of years = 1+2+3+4+5 = 15 Depreciation: Year 1 = Cost - Salvage value / 15 *5 = ( 1600 -100 ) / 15 * 5 = $ 500 Year 2 = ( 1600 -100) / 15 * 4 = $ 400 Year 3= 1600 - 100 /15 *3 = $ 300 Year 4= 1600- 100 /15 * 2 = $ 200 Year 5 = 1600 - 100 / 15 * 1 = $ 100 Present value of tax benefir assumed tax rate @40% Year Depreciation Tax benefit@40% PV FACTOR @5% Present value of tax benefit 1 500 200 0.952 190.4 2 400 160 0.907 145.12 3 300 120 0.864 103.68 4 200 80 0.823 65.84 5 100 40 0.784 31.36 Total Present value of tax benefit 536.4 Double declining method: SLM rate = Annual dep / Innitial cost -Salvage *100 = 300/1500 *100 = 20% Year Beginning BV Annual Depreciation BV at the end Tax benefit @40% PV FACTOR @5% Present value of tax benefit 2*SLM RATe*Beg BV 1 1600 640 960 256 0.952 243.71 2 960 384 576 153.6 0.907 139.32 3 576 230.4 345.6 92.16 0.864 79.63 4 345.6 138.24 207.36 55.296 0.823 45.51 5 207.36 107.36 100 42.944 0.784 33.67 Total Present value of tax benefit on depreciation 541.83 Hence, cleared from above calculations that tax benefit in case of double declining method is maximum.
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.