Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Format of an Income Statement and a Statement of Retained Earnings The following

ID: 2567086 • Letter: F

Question

Format of an Income Statement and a Statement of Retained Earnings The following data relate to the operations of Slick Software, Inc., during 2015 Continuing operations: . . . . . . . . . ...16,900,000 Costs and expenses (including applicable income tax) Operating income during 2015 on segment of the business Loss on disposal of discontinued segment (net of income Other data 140,000 ax benefit) Extraordinary loss (net of income tax benefit) . . .. . . . . . . . . . . . . . . . Prior period adjustment (increase in 2014 depreciation 550,000 900,000 . . 350,000 950,000 Cash dividends declared Instructions a. Prepare a condensed income statement for 2015, including earnings per share figures. Slick Software, Inc., had 200,000 shares of $1 par value common stock and 80,000 shares of $6.25, $100 par value preferred stock outstanding throughout the year b. Prepare a statement of retained earnings for the year ended December 31, 2015. As originally reported, retained earnings at December 31, 2014, amounted to $7,285,000 c. Compute the amount of cash dividend per share of common stock declared by the board of directors for 2015. Assume no dividends in arrears on the preferred stock. d. Assume that 2016 earnings per share is a single figure and amounts to $8.00. Assume also that there are no changes in outstanding common or preferred stock in 2016. Do you consider the $8.00 earnings per share figure in 2016 to be a favorable or unfavorable statistic in comparison with 2015 performance? Explain

Explanation / Answer

a)

SLICK SOFTWARE INC.

CONDENSED INCOME STATEMENT

FOR THE YEAR ENDED DEC 31,2015

NET SALES                                                                                                                                       $ 19,850,000

Costs and expenses (including applicable income taxes)                                                                  16,900,000

       Income from continuing operations                                                                                                $ 2,950,000

Discontinued operations                    

Operating Income (net of Income taxes)               $140000

Loss on disposal (net of Income tax benefit)        (550,000)                                                                    (410,000)

Income before extraordinary item                                                                                                        $2,540,000

Extraordinary loss(net of income tax benefit)                                                                                          (900,000)

Net Income                                                                                                                                            $1,640,000

Earnings per share

Earning from continuing operations                                                                                                   $ 12.25

Loss from discontinued operations                                                                                                        (2.05)

Earnings before extraordinary items                                                                                                     $10.20

Extra ordinary loss                                                                                                                                   (4.50)

Net Earnings (net of preferred dividends)                                                                                               $ 5.70

                                 Preferred Dividends 80000 shares x $6.25=$ 500,000

B)                              SLICK SOFTWARE INC

                                 Statement of Retained Earnings

                      For the Year Ended December 31,2015

Retained Earnings December 31,2015                                                                                           $7,285,000

As originally Reported

Less Prior Period Adjustment                                                                                                             350,000                                                         As restated                                                                                           $693,5000

Net Income                                                                                                                                      1,640,000

Subtotal                                                                                                                                          $8,575,000

Cash Dividends                                                                                                                              (950,000)

Retained Earnings Dec 31,2015                                                                                                  $7,625,000

C) Total cash Dividends Declared during 2015                                                                              $ 950,000

Less Preferred Stock Dividend                                                                                                         500,000

                                                                                                                                                       $ 450,000

Number of common shares outstanding through 2015                                                                       200000

Cash Dividend Per Common Share                                                                                                    $ 2.25

D) In case 2016 Earnings per share figure is assumed at $8.00. This would definitely be a favourable position as compared to 2015 performance as net EPS figure for 2015 was at $5.70

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote