Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

P10-1 (L01) Classification of Acquisition and Other Asset Costs At December 31,

ID: 2567110 • Letter: P

Question

P10-1 (L01) Classification of Acquisition and Other Asset Costs At December 31, 2016, certain accounts included in the property, plant, and equipment section of Reagan Company's balance sheet had the following balances Land Buildings Leasehold improvements Machinery and equipment $ 230,000 890,000 660,000 875,000 During 2017, the following transactions occurred 1. Cost of land site number 621 acquired Commission to a real estate agent to acquire land Cost of clearing land Sale of timber and gravel that were recovered during the land clearing $ 850,000 51,000 35,000 13,000 2. Second tract of land (site number 622) with a building Land value as indicated on the closing statement Building value as indicated on the closing statement Cost of demolition of the building shortly after acquisition Cost of new building constructed Additional costs of constructing building: $ 420,000 300,000 120,000 41,000 330,000 Excavation fees Architectural design fees Building permit fees Imputed interest on funds used during construction (stock financing) 38,000 11,000 2,500 8,500 Sept. 30, 2017 Completion and occupancy date of building 3. Acquisition of a third tract of land (site number 623) (Put on the market for resale) 4. Costs of improving leased office during December 2017. The related lease will 650,000 $ 89,000 terminate on December 31, 2019, and is not expected to be renewed (Hint: Leasehold improvements should be handled in the same manner as land improvements.) Purchase of a group of new machines under a royalty agreement that provides for payment of royalties based on units of production for the machines 5. Invoice price of the machines Freight costs Installation costs Royalty payments for 2017 $ 87.000 3,300 2,400 17,500 (AICPA adapted) Instructions: (a) Prepare a detailed analysis of the changes in each of the following balance sheet accounts for 2017 Land Buildings Leasehold Improvements quiomelated accumulated depreciatio Disregard the related accumulated depreciation accounts REAGAN COMPANY

Explanation / Answer

(a)                                               REAGAN COMPANY

Analysis of Land Account

for 2017

Balance at January 1, 2017........................

$   230,000

Land site number 621

Acquisition cost.........................................

$850,000

Commission to real estate agent..................

51,000

Clearing costs.............................................

$35,000

Less: Amounts recovered..........................

13,000

    22,000

            Total land site number 621............

923,000

Land site number 622

Land value.................................................

300,000

Building value...........................................

120,000

Demolition cost.........................................

    41,000

            Total land site number 622............

     461,000

Balance at December 31, 2017...................

$1,614,000

        REAGAN COMPANY

Analysis of Buildings Account

for 2017

Balance at January 1, 2017.................

$ 890,000

Cost of new building constructed

   on land site number 622

          Construction costs.....................

$330,000

          Excavation fees...........................

38,000

          Architectural design fees..........

11,000

          Building permit fee......................

      2,500

     381,500

Balance at December 31, 2017..........

$1,271,500

REAGAN COMPANY

Analysis of Leasehold Improvements Account

for 2017

Balance at January 1, 2017...............................

$660,000

Office space.........................................................

    89,000

Balance at December 31, 2017.........................

$749,000

REAGAN COMPANY

Analysis of Equipment Account

for 2017

Balance at January 1, 2017...............................

$875,000

Cost of the new equipment acquired

           Invoice price..............................................

$ 87,000

           Freight costs.............................................

3,300

           Installation costs......................................

      2,400

    92,700

Balance at December 31, 2017.........................

$967,700

(a)                                               REAGAN COMPANY

Analysis of Land Account

for 2017