E22-3 Prepare flexible manufacturing overhead budget Myers Company uses a flexib
ID: 2569324 • Letter: E
Question
E22-3 Prepare flexible manufacturing overhead budget Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours. Variable manufacturing overhead costs per direct labor hour are as follows. Indirect labor $1.00 Indirect materials 0.70 Utilities 0.40 Fixed overhead costs per month are supervision $4,000, depreciation, $1,200, and property taxes $800. The company believes it will normally operate in a range of 7,000 - 10,000 direct labor hours per month. Instructions Prepare a monthly manufacturing overhead flexible budget for 2017 for the expected range of activity, using increments of 1,000 direct labor hours. NOTE: Enter a number in cells requesting a value; enter either a number or a formula in cells with a "?" . MYERS COMPANY Monthly Manufacturing Overhead Flexible Budget For the Year 2017 Activity level Direct labor hours 7,000 8,000 9,000 10,000 Variable costs Indirect labor ($1.00) ? ? ? ? Indirect materials ($0.70) ? ? ? ? Utilities ($0.40) ? ? ? ? Total variable cost ($2.10) ? ? ? ? Fixed costs Supervision Value Value Value Value Depreciation Value Value Value Value Property taxes Value Value Value Value Total fixed costs ? ? ? ? Total costs ? ? ? ? E22-3 Prepare flexible manufacturing overhead budget Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours. Variable manufacturing overhead costs per direct labor hour are as follows. Indirect labor $1.00 Indirect materials 0.70 Utilities 0.40 Fixed overhead costs per month are supervision $4,000, depreciation, $1,200, and property taxes $800. The company believes it will normally operate in a range of 7,000 - 10,000 direct labor hours per month. Instructions Prepare a monthly manufacturing overhead flexible budget for 2017 for the expected range of activity, using increments of 1,000 direct labor hours. NOTE: Enter a number in cells requesting a value; enter either a number or a formula in cells with a "?" . MYERS COMPANY Monthly Manufacturing Overhead Flexible Budget For the Year 2017 Activity level Direct labor hours 7,000 8,000 9,000 10,000 Variable costs Indirect labor ($1.00) ? ? ? ? Indirect materials ($0.70) ? ? ? ? Utilities ($0.40) ? ? ? ? Total variable cost ($2.10) ? ? ? ? Fixed costs Supervision Value Value Value Value Depreciation Value Value Value Value Property taxes Value Value Value Value Total fixed costs ? ? ? ? Total costs ? ? ? ?Explanation / Answer
Activity level Direct labor hours 7000 8000 9000 10000 Variable costs Indirect labor ($1.00) 7000 8000 9000 10000 Indirect materials ($0.70) 4900 5600 6300 7000 Utilities ($0.40) 2800 3200 3600 4000 Total variable cost ($2.10) 14700 16800 18900 21000 Fixed costs Supervision 4000 4000 4000 4000 Depreciation 1200 1200 1200 1200 Property taxes 800 800 800 800 Total fixed costs 6000 6000 6000 6000 Total costs 20700 22800 24900 27000
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.