17) Allen College has a telephone system that is in poor condition. The system c
ID: 2570555 • Letter: 1
Question
17) Allen College has a telephone system that is in poor condition. The system can be either overhauled or replaced with a new system. The following data have been gathered concerning these two alternatives:
Present
System
Proposed
New System
Purchase cost when new
$100,000
$140,000
Accumulated depreciation
$90,000
-
Overhaul cost needed now
$80,000
-
Annual cash operating costs
$30,000
$20,000
Salvage value now
$10,000
-
Salvage value in 8 years
$2,000
$15,000
Working capital required
-
$50,000
Allen College uses a 12% discount rate and the total cost approach to net present value analysis. Both alternatives are expected to have a useful life of eight years.
Click here to view Exhibit 11B-1 and Exhibit 11B-2, to determine the appropriate discount factor(s) using tables.
The net present value of the alternative of replacing the present system with the proposed new system is closest to:
rev: 01_27_2016_QC_CS-39173, 11_10_2016_QC_CS-69517
A) ($283,300)
B) ($233,300)
C) ($263,100)
D) ($273,100)
Present
System
Proposed
New System
Purchase cost when new
$100,000
$140,000
Accumulated depreciation
$90,000
-
Overhaul cost needed now
$80,000
-
Annual cash operating costs
$30,000
$20,000
Salvage value now
$10,000
-
Salvage value in 8 years
$2,000
$15,000
Working capital required
-
$50,000
Explanation / Answer
PV factor Purchase cost -140000 1 -140000 Working capital required -50000 1 -50000 Incremental Annual cash operating costs -20000 4.96764 -99352.8 Incrmental Salvage value in 8 years 15000 0.40388 6058.248 Working capital recaptured 50000 0.40388 20194.16 Answer -263100
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.