Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Kirkland Company combines its operating expenses for budget purposes in a sellin

ID: 2573126 • Letter: K

Question

Kirkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget. For the first 6 months of 2017, the following data are available. 1. Sales: 20,200 units quarter 1; 22,400 units quarter 2. 2. Variable costs per dollar of sales: sales commissions 5%, delivery expense 2%, and advertising 3%. 3. Fixed costs per quarter: sales salaries $10,900, office salaries $6,230, depreciation $4,330, insurance $1,830, utilities $840, and repairs expense $690. 4. Unit selling price: $21. Prepare a selling and administrative expense budget by quarters for the first 6 months of 2017. (List variable expenses before fixed expense.)

Explanation / Answer

Selling and administrative expense budget Quarter 1 Quarter 2 Unit sales 20200 22400 Variable costs: Sales commissions 21210 23520 Delivery expense 8484 9408 Advertising 12726 14112 Total Variable costs 42420 47040 Fixed costs: Sales salaries 10900 10900 Office salaries 6230 6230 Depreciation 4330 4330 Insurance 1830 1830 Utilities 840 840 Repairs expense 690 690 Total Fixed costs 24820 24820 Total costs 67240 71860