Exercise 18-8 Cost of goods manufactured and cost of goods sold computation P1 P
ID: 2574553 • Letter: E
Question
Exercise 18-8 Cost of goods manufactured and cost of goods sold computation P1 P2 Using the following data, compute (1) the cost of goods manufactured and (2) the cost of goods sold for both Garcon Company and Pepper Company for the year ended December 31. 2015 Garcon Pepper Company Company Beginning finished goods inventory. . . . . … … Beginning work in process inventory . . . . . … $12,000 14,500 7.250 27.000 19,000 17,650 22,000 5,300 9,000 8,200 21,000 1,250 4,780 33.000 50,000 19,950 9.000 22.750 35,000 Rental cost on factory equipment Direct labor Ending finished goods inventory Ending work in process inventory . , … . . . . . Ending raw materials inventory···· Factory utilities 3,300 16,000 7.200 12,000 3,200 43,000 7.660 1,500 52,000 46.000 195,030 290,010 15,700 212,500 115,825 19.450 General and administrative expenses.····… Indirect labor. … Check Garcon COGS $91,030 Raw materials purchases Selling expenses Sales 20.000 Factory equipment, net net 13.200Explanation / Answer
Solution:
1) Schedule of Cost of Goods Manufactured
Schedule of Cost of Goods manufactured
Garcon Company
Pepper Company
Cost of Goods Manufactured:
Beginning raw materials inventory
$7,250
$9,000
Raw materials purchases
$33,000
$52,000
Less: Ending raw materials inventory
-$5,300
-$7,200
Cost of raw materials used in production (A)
$34,950
$53,800
Direct labor (B)
$19,000
$35,000
Manufacturing Overheads:
Factory Utilities
$9,000
$12,000
Factory Supplies Used
$8,200
$3,200
Indirect labor
$1,250
$7,660
Repairs- Factory equipment
$4,780
$1,500
Total Manufacturing Overheads (C )
$23,230
$24,360
Total Manufacturing Cost (A+B+C)
$77,180
$113,160
Plus: Beginning Work in Process Inventory
$14,500
$19,950
Less: Ending Work in Process Inventory
-$22,000
-$16,000
Cost of Goods Manufactured
$69,680
$117,110
2) Cost of Goods Sold
Schedule of Cost of Goods Sold
Garcon Company
Pepper Company
Cost of Goods Manufactured (from Part 1)
$96,680
$139,860
Add: Beginning Finished Goods Inventory
$12,000
$16,450
Cost of goods available for sale
$108,680
$156,310
Less: Ending Finished Goods Inventory
-$17,650
-$13,300
Cost of Goods Sold
$91,030
$143,010
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you
Schedule of Cost of Goods manufactured
Garcon Company
Pepper Company
Cost of Goods Manufactured:
Beginning raw materials inventory
$7,250
$9,000
Raw materials purchases
$33,000
$52,000
Less: Ending raw materials inventory
-$5,300
-$7,200
Cost of raw materials used in production (A)
$34,950
$53,800
Direct labor (B)
$19,000
$35,000
Manufacturing Overheads:
Factory Utilities
$9,000
$12,000
Factory Supplies Used
$8,200
$3,200
Indirect labor
$1,250
$7,660
Repairs- Factory equipment
$4,780
$1,500
Total Manufacturing Overheads (C )
$23,230
$24,360
Total Manufacturing Cost (A+B+C)
$77,180
$113,160
Plus: Beginning Work in Process Inventory
$14,500
$19,950
Less: Ending Work in Process Inventory
-$22,000
-$16,000
Cost of Goods Manufactured
$69,680
$117,110
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.