Break-Even Units and Sales Revenue: Margin of Safety Dupli-Pro Copy Shop provide
ID: 2579486 • Letter: B
Question
Break-Even Units and Sales Revenue: Margin of Safety
Dupli-Pro Copy Shop provides photocopying service. Next year, Dupli-Pro estimates it will copy 2,800,000 pages at a price of $0.08 each in the coming year. Product costs include:
There is no variable selling expense; fixed selling and administrative expenses total $46,000.
Required:
Note: In your computations that involve the contribution margin ratio, round the ratio to two decimal places.
1. Calculate the break-even point in units.
units
2. Calculate the break-even point in sales revenue.
$
3. Calculate the margin of safety in units for the coming year.
units
4. Calculate the margin of safety in sales revenue for the coming year.
$
5. What if the total selling and administrative expenses are reduced to $38,800? Recalculate the following:
Direct materials $0.015 Direct labor $0.004 Variable overhead $0.001 Total fixed overhead $80,000Explanation / Answer
Selling price per unit = 0.08
Variable cost per unit = 0.015 + 0.004 + 0.001 = 0.02
Fixed costs = 80,000 + 46,000 = 126,000
Contribution margin per unit = Selling price per unit - Variable cost per unit
= 0.08 - 0.02 = 0.06
Contribution margin ratio = Contribution margin per unit / Selling price per unit
= 0.06 / 0.08 = 0.75
1. Break-even point in units = Fixed costs / Contribution margin per unit
= 126,000 / 0.06 = 2,100,000
2. Break even point in sales revenue = Fixed costs / Contribution margin ratio
= 126,000 / 0.75 = 168,000
3. Margin of safety in units = Planned sales in units - Break even sales in units
= 2,800,000 - 2,100,000 = 700,000
4. Margin of safety in safety in sales revenue = Planned sales - Break even sales
= (2,800,000 * 0.08) - 168,000
= 56,000
5. Fixed costs = 80,000 + 38,800 = 118,800
Break-even point in units = Fixed costs / Contribution margin per unit
= 118,800 / 0.06 = 1,980,000
Break even point in sales revenue = Fixed costs / Contribution margin ratio
= 118,800 / 0.75 = 158,400
Margin of safety in units = Planned sales in units - Break even sales in units
= 2,800,000 - 1,980,000 = 820,000
Margin of safety in safety in sales revenue = Planned sales - Break even sales
= (2,800,000 * 0.08) - 158,400
= 65,600
a. Break-even point in units 1,980,000 b. Break-even point in sales revenue 158,400 c. Margin of safety in units for the coming year 820,000 d. Margin of safety in sales revenue for the coming year 65,600Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.