The interest expense relates to the bonds payable that were outstanding all year
ID: 2584541 • Letter: T
Question
The interest expense relates to the bonds payable that were outstanding all year. Required Compute the mising amounts, and complete the financial statements of Omicron Company, H lete the income statement first. Company. Hint Comp .Ratios Compared with In dustry Averages Because you own the common stock of Phantom Cor- poration, a paper manufacturer, you decide to analyze the firm's performance for the most recent Lo vear. The following data are taken from the firm's latest annual report Dec. 31, 2016 Dec. 31, 2015 Quick assets. Inventory Other assets. S 700,000 552,000 312,000 4,200,000 $5,064,000 and prepaid expenses 372,000 $5,860,000 1,440,000 10% Bonds payable 8%Preferred stock, $100 par value 1,440,000 480,000 2,160,000 420,000 480,000 516,000 Total Liabilities and Stockholders' Equity .. . . . ...$5,860,000 $5,064,000 For 2016, net sales amoant to $11,280,000, net income is $575,000, and preferred stock dividends paid are $42,000. Required a. Calculate the following ratios for 2016: 1. Return on sales 2. Return on assets 3. Return on common stockholders' equity 4. Quick ratio 5. Current ratio 6. Debt-to-equity ratioExplanation / Answer
Solution:
a-1)
Return on Sales
2016
Net Sales
$11,280,000
Net Income
$575,000
Return on Sales = Net Income / Net Sales x 100
5.10%
a-2)
Return on Assets
Net Income (A)
$575,000
Average Total Assets
Beginning Total Assets
$5,064,000
Ending Total Assets
$5,860,000
Average Total Assets (B)
$5,462,000
Return on Assets = Net Income / Avg Total Assets x 100
10.53%
a-3)
Return on Common Stockholder's Equity
Net Income
$575,000
Less: Preferred Stock Dividend (480,000*8%)
($38,400)
Net Income available to Common Stockholders' Equity (A)
$536,600
Average Common Stockholders Equity
Beginning Common Stock +Retained Earnings
2580000
Ending
3216000
Average Common Stockholders Equity (B)
$2,898,000
Return on Common Stockholders Equity (A/Bx100)
18.52%
a-4)
Quick Ratio = Quick Assets / Current Liabilities
Quick Assets (A)
$700,000
Current Liabilities (B)
$724,000
Quick Ratio (A/B)
0.97
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you
Pls ask separate question for remaining parts.
a-1)
Return on Sales
2016
Net Sales
$11,280,000
Net Income
$575,000
Return on Sales = Net Income / Net Sales x 100
5.10%
a-2)
Return on Assets
Net Income (A)
$575,000
Average Total Assets
Beginning Total Assets
$5,064,000
Ending Total Assets
$5,860,000
Average Total Assets (B)
$5,462,000
Return on Assets = Net Income / Avg Total Assets x 100
10.53%
a-3)
Return on Common Stockholder's Equity
Net Income
$575,000
Less: Preferred Stock Dividend (480,000*8%)
($38,400)
Net Income available to Common Stockholders' Equity (A)
$536,600
Average Common Stockholders Equity
Beginning Common Stock +Retained Earnings
2580000
Ending
3216000
Average Common Stockholders Equity (B)
$2,898,000
Return on Common Stockholders Equity (A/Bx100)
18.52%
a-4)
Quick Ratio = Quick Assets / Current Liabilities
Quick Assets (A)
$700,000
Current Liabilities (B)
$724,000
Quick Ratio (A/B)
0.97
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.