Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

USE THE FOLLOWING FINANCIAL STATEMENTS TO ANSWER QUESTIONS 2 and 3 Balance Sheet

ID: 2584642 • Letter: U

Question

USE THE FOLLOWING FINANCIAL STATEMENTS TO ANSWER QUESTIONS 2 and 3 Balance Sheet Columbia Industries Inc. Years ending December 31 (in millions) Cash Accounts receivable Inventory 24,000 30,000 $ 40,000 9,000 Total Current Assets Net plant and equipment Total assets $116,000 $285,000 $401,000 $122,000 $295,000 $417,000 Liabilities and stockholders' equity Notes payable Accounts payable to suppliers Accruals 6,000 49,000 21,000 37,000 Total current liabilities Long-term debt Common stock ($2.00 par value) Capital surplus Retained earnings 71,000 150,000 25,000 90,000 65,000 $401,000 $ 60,000 156,000 30,000 91,000 80.000 $417,000 Total Liabilities and Equity Income Statement Columbia Industries Inc. Year ending December 31,2002 $600,000 Sales Cost of goods sold $210,000 80,000 General and administrative Depreciation Operating income Earnings before taxes Net income 110,000 38,000 72,000 24,000 $ 48,000 Interest expense

Explanation / Answer

Columbia Industries Inc.

2. Answer: Option b. $52,000

3. Answer: Option a. -$6,000

* Retained earnings beginning balance $65000 + Net income $48000 - Ending balance $80000 = Dividends paid $33000

Cash flows from operating activities: Net income 48000 Adjustments to convert net income to a cash basis: Depreciation expense 20000 Decrease in accounts receivable 21000 Increase in inventory -11000 Decrease in accounts payable to suppliers -12000 Decrease in accruals -14000 4000 Net cash flows from operating activities $ 52000