Douglas Company provided the following budgeted information for the current year
ID: 2587736 • Letter: D
Question
Douglas Company provided the following budgeted information for the current year.
Required:
(a) Using the form below, prepare a flexible budget; show actual results; calculate the flexible budget variances; and indicate whether the variances are favorable (F) or unfavorable (U).
sales price $50 per unit
variable manufacturing cost. 32 per unit
fixed manufacturing cost $100,000 total
fixed selling and administrative cost $40,000 total
Flexible BudgetActual ResultsFlexible Budget F or u
22,000. 22,000
Number of units
Sales revenue
Variable manufacturing costs
Contribution margin
Fixed manufacturing costs
Fixed selling and administrative costs
Net Income
Explanation / Answer
Prepare Flexible budget:
Flexible budget No of units 22000 Sales revenue 1100000 Variable manufacturing cost (704000) Contribution margin 396000 Fixed manufacturing costs (100000) Fixed selling and administrative costs (40000) Net income 256000Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.