Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

DANIELS CONSULTING Adjusted Trial Balance - Worksheet (Before Clsoing Entries-Us

ID: 2587976 • Letter: D

Question

DANIELS CONSULTING Adjusted Trial Balance - Worksheet (Before Clsoing Entries-Use for finacial statements) Adjusted Trial Balance 4 Account Names Debit Credit Cash Accounts Receivable Allowance for Bad Debts $ 689,323 1,100 8 312 9Office Supplies 10 Equipment 11 Software Inventory 12 Prepaid Rent 13 Accumulated Depreciation- Equipment 14 15 Accumulated Depreciation-Furniture 16 Land 17 Short Term Investment- T 15 7,200 300 840 Furniture 6,000 750 271,485 4,500 Trading 18VAdjustment Trading 1,500 1,010 900 19 Accounts Payable 20 Unearned Revenue 21 22 Long-term note payable 23 Bonds Payable 24 Discount on Bonds Payable 25Inerest Payable Salaries Payable 303,970 500,000 48,930 18,532 Adjusted Trial Balance

Explanation / Answer

In accounting, we often refer to the process of closing as closing the books. Only revenue, expense, and dividend accounts are closed—not asset, liability, Common Stock, or Retained Earnings accounts. The four basic steps in the closing process are:

Now the entries for closing the books of accounts will be:

1. Sales Revenue a/c Dr. $ 102,915

Service Revenue a/c Dr. $ 34,100

Interest Revenue a/c Dr. $ 275

To Income Summary a/c $ 137,290

2. Income Summary a/c Dr. $ 137,290

To COGS a/c $ 56,610

To Rent Expenses a/c $ 27,200

To Utilities Expenses a/c $ 4,960

To Supplies Expenses a/c $ 455

To Salaries Expenses a/c $ 11,275

To Interest Expenses a/c $ 19,121

To Bad Debt Expenses a/c $ 113

To Depreciation Expenses a/c - Equipment $ 780

To Depreciation Expenses a/c - Furniture $ 700

To Retained Earnings a/c $ 16,076

3. Retained Earnings a/c Dr. $ 16,076

To Dividend a/c $ 16,076

Additional Entries if you require these also:

1. Allowance for Bad Debts a/c Dr. $ 312

To Account Receivables a/c $ 312

2. Cash a/c Dr. $ 451,070

Discount on Bonds Payable a/c Dr. $ 48,930

To Bonds Payable a/c $ 500,000

3. Trading Securities a/c Dr. $ 3,000

To Unrealied Gain on Trading Securities ($ 4,500-$ 1,500) $ 3,000

4. Long Term Notes Payable a/c Dr. $ 303,970

Interest Expense a/c Dr. $ 18,532

To Cash a/c $ 322,502

5. Cash a/c Dr. $ 900

To Unearned Revenue a/c $ 900

6. Cash a/c Dr. $ 49,452

To Common Stock a/c $ 36,000

To Addition paid-in-capital $ 13,452

7. Cash a/c Dr. $ 137,500

To Preferred Stock a/c $ 125,000

To Addition paid-in-capital $ 12,500

Thank You.