Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Concord Corporation prepares quarterly financial statements. The post-closing tr

ID: 2593728 • Letter: C

Question

Concord Corporation prepares quarterly financial statements. The post-closing trial balance at December 31, 2016, is presented below. CONCORD CORPORATION Post-Closing Trial Balance December 31, 2016 Debit Credit Cash $22,400 Accounts Receivable 23,000 Allowance for Doubtful Accounts $1,200 Equipment 24,000 Accumulated Depreciation—Equipment 11,000 Buildings 121,000 Accumulated Depreciation—Buildings 11,000 Land 20,000 Accounts Payable 12,150 Common Stock 86,000 Retained Earnings 89,050 $210,400 $210,400 During the first quarter of 2017, the following transactions occurred: 1. On February 1, Concord collected fees of $6,000 in advance. The company will perform $500 of services each month from February 1, 2017, to January 31, 2018. 2. On February 1, Concord purchased computer equipment for $9,000 plus sales taxes of $600. $3,000 cash was paid with the rest on account. Check #455 was used. 3. On March 1, Concord acquired a patent with a 10-year life for $9,600 cash. Check #456 was used. 4. On March 28, Concord recorded the quarter’s sales in a single entry. During this period, Concord had total sales of $150,000 (not including the sales referred to in item 1 above). All of the sales were on account. 5. On March 29, Concord collected $143,000 from customers on account. 6. On March 29, Concord paid $16,150 on accounts payable. Check #457 was used. 7. On March 29, Concord paid other operating expenses of $96,000. Check #458 was used. 8. On March 31, Concord wrote off a receivable of $200 for a customer who declared bankruptcy. 9. On March 31, Concord sold for $1,940 equipment that originally cost $13,000. It had an estimated life of 5 years and salvage of $1,000. Accumulated depreciation as of December 31, 2016, was $9,600 using the straight line method. (Hint: Record depreciation on the equipment sold, then record the sale.) Bank reconciliation data and adjustment data: 1. The company reconciles its bank statement every quarter. Information from the December 31, 2016, bank reconciliation is: Deposit in transit: 12/30/2016 $6,000 Outstanding checks #440 3,200 #452 500 #453 700 #454 5,890 The bank statement received for the quarter ended March 31, 2017, is as follows: Beginning balance per bank $26,690 Deposits: 1/2/2017, $6,000; 2/2/2017, $6,000; 3/30/2017, $143,000 155,000 Checks: #452, $500; #453, $700; #457, $16,150; #458, $96,000 (113,350) Debit memo: Bank service charge (record as operating expense) (100) Ending bank balance $68,240 2. Record revenue earned from item 1 above. 3. $23,600 of accounts receivable at March 31, 2017, are not past due yet. The bad debt percentage for these is 4%. The balance of accounts receivable are past due. The bad debt percentage for these is 26%. Record bad debt expense. (Hint: You will need to compute the balance in accounts receivable before calculating this.) 4. Depreciation is recorded on the equipment still owned at March 31, 2017. The new equipment purchased in February is being depreciated on a straight-line basis over 5 years and salvage value was estimated at $900. The old equipment still owned is being depreciated over a 10-year life using straight-line with no salvage value. 5. Depreciation is recorded on the building on a straight-line basis based on a 30-year life and a salvage value of $16,000. 6. Amortization is recorded on the patent. 7. The income tax rate is 30%. This amount will be paid when the tax return is due in April. (Hint: Prepare the income statement up to income before taxes and multiply by 30% to compute the amount.)

Post entries related to bank reconciliation and all adjusting entries. (Post entries in the order presented in the previous part. Round answers to 0 decimal places, e.g. 5,275.)

Cash

22,400

3,000

6,000

9,600

143,000

16,150

1,940

96,000

Accounts Receivable

23,000

143,000

150,000

200

Allowance for Doubtful Accounts

200

1,200

Equipment

24,000

13,000

9,600

Accumulated Depreciation—Equipment

10,200

11,000

600

Land

20,000

Buildings

121,000

Accumulated Depreciation—Buildings

11,000

Patents

9,600

Accounts Payable

16,150

12,150

6,600

Unearned Service Revenue

6,000

Income Taxes Payable

Common Stock

86,000

86,000

Retained Earnings

89,050

89,050

Service Revenue

150,000

Other Operating Expenses

96,000

Depreciation Expense

600

Loss on Disposal of Plant Assets

860

860

Amortization Expense

Bad Debt Expense

Income Tax Expense

Open Show Work

Cash

Bal.

22,400

Feb. 1

3,000

Feb. 1

6,000

Mar. 1

9,600

Mar. 29

143,000

Mar. 29

16,150

Mar. 31

1,940

Mar. 29

96,000

Bal.Feb. 1Mar. 1Mar. 28Mar. 29Mar. 31Mar. 31 Adj.

Bal.Feb. 1Mar. 1Mar. 28Mar. 29Mar. 31Mar. 31 Adj.

Bal.Feb. 1Mar. 1Mar. 28Mar. 29Mar. 31Mar. 31 Adj.

Bal.Feb. 1Mar. 1Mar. 28Mar. 29Mar. 31Mar. 31 Adj.

Explanation / Answer

In the books of Concord Corporation :

Concord Corporation

Income Statement

For the quarter ended March 31

Accounts Receivable :

Allowance for Doubtful Accounts:

Date Account Titles Debit Credit $ $ Feb 1 Cash 6,000 Unearned Service Revenue 6,000 Feb 1 Equipment 9,600 Cash 3,000 Accounts Payable 6,600 March 1 Patent 9,600 Cash 9,600 March 28 Accounts Receivable 150,000 Sales 150,000 March 29 Cash 143,000 Accounts Receivable 143,000 March 29 Accounts Payable 16,150 Cash 16,150 March 29 Operating Expenses 96,000 Cash 96,000 March 31 Allowance for Doubtful Accounts 200 Accounts Receivable 200 March 31 Depreciation Expense 600 Accumulated Depreciation : Equipment 600 March 31 Cash 1,940 Accumulated Depreciation: Equipment $ ( 9,600 + 600) 10,200 Loss on Disposal of Plant Assets 860 Equipment 13,000 March 31 Operating Expense 100 Cash 100 March 31 Unearned Service Revenue 1,000 Service Revenue 1,000 March 31 Bad Debt Expense 1,556 Allowance for Doubtful Accounts. 1,556 March 31 Depreciation Expense 565 Accumulated Depreciation : Equipment 565 March 31 Depreciation Expense 875 Accumulated Depreciation : Buildings 875 March 31 Amortization Expense 80 Patents 80 March 31 Income Tax Expense 15,109 Income Taxes Payable 15,109
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote