Required: Prepare a complete statement of cash flows; report its cash inflows an

ID: 2594601 • Letter: R

Question

Required: Prepare a complete statement of cash flows; report its cash inflows and cash outflows from operating activities according to the indirect method.

Lansing Company's 2015 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2014 and 2015, follow LANSING COMPANY Income Statement For Year Ended December 31, 2015 $61,000 Sales revenue Expenses Cost of goods sold Depreciation expense Salaries expense Rent expense Insurance expense Interest expense Utilities expense 21,000 6,000 10,000 2,000 1,400 1,300 1,100 Net income $18,200 LANSING COMPANY Selected Balance Sheet Accounts At December 31 Accounts receivable Inventory Accounts payable Salaries payable Utilities payable Prepaid insurance Prepaid rent 2015 2014 $3,900 $4,010 756 1,200 1,280 330 110 160 90 850 460 150 140 120 Required Prepare the cash flows from operating activities section only of the company's 2015 statement of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) LANSING COMPANY Cash Flows from Operating Activities-Indirect Method For Year Ended December 31, 2015

Explanation / Answer

LANSING COMPANY

Cash Flows from Operative Activities - Indirect Method

For Year Ended December 31,2015

Cash flow from operating activities:

Net Income

$ 18,200

Adjustment to reconcile net income to net cash provided by operations:

Depreciation expense

$ 6,000

Account receivable decrease ($4,010-3,900)

$ 110

Inventory increase ($756-850)

$ - 94

Account payable decrease ($1,200-1,280)

$ - 80

Salaries payable increase ($460-330)

$ 130

Utilities payable increase ($150-110)

$ 40

Prepaid insurance decrease ($160-140)

$ 20

Prepaid rent increases ($90-120)

$ - 30

$ 6,096

Net cash provided by operating activities

$ 24,296