Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Q.2 Whitt Valley Hospital is a not-for-profit initial care facility. Prepare a S

ID: 2595361 • Letter: Q

Question

Q.2 Whitt Valley Hospital is a not-for-profit initial care facility. Prepare a Statement of Operations for Whitt Hospital using the following information for its calendar year ending December 31, 2016:

Third-parties and direct-pay patients were billed $6,500,000 at the hospital's established billing rates

The hospital determined that certain of its patients qualified for charity care and that it would not seek to collect $950,000 at established billing rates from direct-pay patients

The hospital estimated contractual adjustments for the year, including year-end adjustments of $1,600,000

The hospital estimated uncollectible amounts from direct-pay patients to be $250,000

The hospital received capitation premiums of $2,500,000. It estimated that the cost of providing this care was $1,800,000

The hospital reported salaries and wages of $4,500,000 for the year

The fair value of investments held by the hospital increased by $25,000

The hospital reported interest and dividend income of $100,000

The hospital used $375,000 of temporarily restricted resources to purchase capital assets, consistent with the restrictions imposed by the donor

The hospital reported depreciation expense of $475,000

The hospital used supplies inventories of 365,000

The hospital incurred other operating expenses of $275,000

Explanation / Answer

Whitt Valley Hospital Statement of Operations Year ended Dec 31, 2016 Operating Revenues Net Patient Service Revenue ($6,500,000 - $950,000 (Charity Care) - $160,000 (Contractual Adjustments))    3,950,000.00 Premium Revenues    2,500,000.00 Total Operating Revenues    6,450,000.00 Operating Expenses Salaries & Wages    4,500,000.00 Supplies        365,000.00 Other Operating Expenses        275,000.00 Provision for Bad Debts        250,000.00 Depreciation        475,000.00 Total Operating Expenses    5,865,000.00 Operating Gain        585,000.00 Investment Income        100,000.00 Excess of Revenues over Expenses        685,000.00 Change in Net Unrealized Gain and Losses for Investments          25,000.00 Net Assets released from restrictions for Capital Expenditures        375,000.00 Increase in Unrestricted Net Assets    1,085,000.00