Cash Payback Period, Net Present Value Method, and Analysis Home Publications In
ID: 2596440 • Letter: C
Question
Cash Payback Period, Net Present Value Method, and Analysis
Home Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows:
Each product requires an investment of $195,000. A rate of 15% has been selected for the net present value analysis.
Required:
1a. Compute the cash payback period for each product.
1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar.
2. Because of the timing of the receipt of the net cash flows, the Selecthome & gardenmusic beatItem 9 magazine expansion offers a higher Selectnet present valuenet cash flowItem 10 .
Cash Payback Period, Net Present Value Method, and Analysis
Home Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows:
Year Home & Garden Music Beat 1 $107,000 $90,000 2 88,000 105,000 3 76,000 72,000 4 69,000 51,000 5 21,000 43,000 Total $361,000 $361,000Each product requires an investment of $195,000. A rate of 15% has been selected for the net present value analysis.
Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162Required:
1a. Compute the cash payback period for each product.
Cash Payback Period Home & Garden Select1 year2 years3 years4 years5 yearsItem 1 Music Beat Select1 year2 years3 years4 years5 yearsItem 21b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar.
Home & Garden Music Beat Present value of net cash flow total $ $ Less amount to be invested $ $ Net present value $ $2. Because of the timing of the receipt of the net cash flows, the Selecthome & gardenmusic beatItem 9 magazine expansion offers a higher Selectnet present valuenet cash flowItem 10 .
Explanation / Answer
1a.
Working:
1b.
Working:
2. Because of the timing of the receipt of the net cash flows, Home & Garden magazine expansion offers a higher net present value.
Cash Payback Period Home & Garden Year 2 Music Beat Year 2Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.