Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

E9-3b. uch manufacturing overhead should be incurred if fixed and variable manuf

ID: 2597809 • Letter: E

Question

E9-3b. uch manufacturing overhead should be incurred if fixed and variable manufacturing overhead is $1.50 per direct labor hour? manufacturing over e. How m E9-3B. Budget Preparation Tuttle Company is preparing its master budget for November. Use the estimale provided to determine the necessary amounts for each o the following requirements. (Estimates be related to more than one requirement.) a. What should total sales revenue be if territories N and S estimate sales of 40.000 and 80.0m units, respectively and the unit selling price is $18? b. If the beginning finished goods inventory is an estimated 6,000 units and the desired ending ventory is 5,000 units, how many units should be produced? What dollar amount of material should be purchased at $2 per pound if each unit of product requires 3 pounds and beginning and ending materials inventories should be 12,000 and 10,000 pounds, respectively? How much direct labor cost should be incurred if each unit produced requires 0.5 hours at an hourly rate of $10? How much manufacturing overhead should be incurred if fixed manufacturing overhead is $32,000 and variable manufacturing overhead is $1 per direct labor hour? c. d. e. 9-4B. Budgeting Cash Collections Lowell Consulting, which sells on terms 2/10, n/30, had credit sales for March and April of $60,000 and $50,000, respectively. Analysis of Lowell's operations indicates that the pattern of customers' payments on account is as follows (percentages are of total monthly credit sales): Beyond Period 20% Receiving Discount Discount Totals In month of sale In month following sale. 40% 15% 35% 20%

Explanation / Answer

a. Total sales revenue for territories N and S will be as follows:

Territory N: 40,000 units*$18 = $720,000

Territory S: 80,000 units*$18 = $1,440,000

b. Units to be produced are calculated as below:

Details

Units

Total Sales Units (40,000+80,000)

120,000

Add: Desired ending inventory

5,000

Total units required

125,000

Less: Opening inventory

(6,000)

Total units to be produced

119,000

c. Dollar amount of material to be purchase is computed as under:

To compute the amount to be spent on material purchase, we need to first calculate the quantity of material to be purchased for the production of 119,000 units calculated above. Once we calculate it and adjust it with the opening and closing inventory, we will arrive at the quantity of material to be purchased and then multiplied by rate per unit will give us the amount to be spend on material:

Details

Units

Total material required for production @ 3 pounds/unit (119,000units*3 pound per unit)

357,000

Add: Desired ending inventory

10,000

Total material required

367,000

Less: Opening inventory

(12,000)

Total material to be purchased

355,000

Total amount to be spent on material purchase= 355,000pounds*$2/pound = $710,000

d. Total direct labour hours required for production: 119,000units*0.5hrs/unit = 59,500 hours

Direct labour cost: 59,500hours*$10/hour = $595,000

e. Total manufacturing overhead = Variable manufacturing overhead + Fixed manufacturing overhead

Details

Calculations

Amount ($)

Variable manufacturing overhead @ $1 per direct labour hour

59,500hours*$1/hour

59,500

Fixed manufacturing overhead

32,000

Total manufacturing overhead

91,500

Details

Units

Total Sales Units (40,000+80,000)

120,000

Add: Desired ending inventory

5,000

Total units required

125,000

Less: Opening inventory

(6,000)

Total units to be produced

119,000