Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

On January 1, 2016, Parent Company purchased 80% of the common stock of Subsidia

ID: 2599797 • Letter: O

Question

On January 1, 2016, Parent Company purchased 80% of the common stock of Subsidiary Company for $320,000. On this date, Subsidiary had common stock, other paid-in capital, and retained earnings of $45,000, $125,000, and $195,000, respectively. Net income and dividends for 2 years for Subsidiary Company were as follows:

Net Income Dividends

2016 $60,000 $15,000

2017 $80,000 $15,000

On January 1, 2016, the only tangible assets of Subsidiary that were undervalued were inventory and building. Inventory, for which FIFO is used, was worth $7,000 more than cost. The inventory was sold in 2016. Building, which was worth $20,000 more than book value, has a remaining life of 10 years, and straight-line depreciation is used. Any remaining excess is goodwill.

Prepare all necessary elimination entries for the consolidating worksheet of December 31, 2016. Assume Parent uses the simple equity method of accounting for its investment in Subsidiary. What is the NCI share of consolidated income for the year – show computations?

Explanation / Answer

NON CONTROLLING INTEREST A/C

$

$

INVENTORY REVALUATION

1.4

SHARE CAPITAL

9

BUILDING REVALUATION

4

RETAINED EARNINGS

39

BALANCE C/D

55.6

R/E 2016

13

61

61

COST OF CONTROL A/C

$

$

CASH PAID

320

SHARE CAPITAL

36

INVENTORY REVALUATION

5.6

RETAINED EARNINGS

156

BUILDING REVALUATION

16

GOODWILL

149.6

BALANCE C/D

341.6

341.6

RETAINED EARNINGS S

1 JAN 2016

COST OF CONTROL

156

JAN 1

2016

BAL C/D

195

NCI

39

31 DEC

2016

RETAINED EARN P

52

31 DEC 2016

BAL C/D

60

NCI

13

BLDG REVALATION DEPRECIATION

2

INVENTORY REVALUATION

7

67

67

BUILDING

REVALUATION

20

COST OF CONTROL

16

NCI

4

REVALUATION

7

COST OF CONTROL

5.6

NCI

1.4

INENTORY

NON CONTROLLING INTEREST A/C

$

$

INVENTORY REVALUATION

1.4

SHARE CAPITAL

9

BUILDING REVALUATION

4

RETAINED EARNINGS

39

BALANCE C/D

55.6

R/E 2016

13

61

61

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote