Carson Cutlery (the company) is being assessed by the independent ABC agency for
ID: 2600961 • Letter: C
Question
Carson Cutlery (the company) is being assessed by the independent ABC agency for potential acquisition. The company has provided its financial statements (Balance Sheet and Income Statement) to the ABC agency for assessment. You, an employee of the ABC agency, are requested to calculate the following six financial ratios defined in table 6.8 of your textbook: Current Ratio, Acid Test Ratio, Equity Rat Inventory Turnover Ratio, Renurn-on-Assets Ratio, and Return-on-Equity Ratio, for both reported years (i)Make and justify your recommendation based on the evaluation of the financial statements of the company and the ratios that you have determined, by comparing them against the industry standards provided below Ratio | Industry Standard Current ratio Acid-test ratio Equity ratio Inventory turnover ratio Return-on-asset ratio Return-on equity ratio 1.80 0.92 0.71 14.21 7.91% 11.14% TIP: Review the review problems 6.1 &6.2 in your textbook, using the provided industry standards for your recommendation analysisExplanation / Answer
2015
industry
1-
current ratio
current assets/current liabilities
295920/261573
1.131309
1.8
current ratio is less than industry average so company is poor on liquidity ground
2-
Acid test ratio
quick assets/current liabilities
(295920-65000-22750)/261573
0.818204
0.92
acid test ratio is also less than industry average and company performance is poor on solvency
3-
Equity ratio
total equity/total assets
228427/580000
0.39384
0.71
Euqity ratio is .3938 it means that 39% of assets are financed by equity while in industry equity ratio is 1 which means that company is highly leverged.
3-
Inventory turnover ratio
cost of goods sold/average inventory
1130000/57500
19.65217
14.21
Inventory is contributing more in sales in company in comparison of industry
average inventory
(opening+closing)/2
(65000+50000)/2
57500
5-
return on asset ratio
net income/average assets
51030/615000
8.30%
7.91%
return on asset is higher than the industry average
average assets
(opening +closing)/2
(650000+580000)/2
615000
6-
return on equity
net income/average equity
51030/234413.5
21.77%
11.14%
return on equity is higher than the industry average
average equity
(opening+closing) /2
(240400+228427)/2
234413.5
Overall conclusion
company performance is poor in case of short term solvency and company is highly levered but its turnover ratio and profitability ratio is better than industry so it is a favorable investment
2015
industry
1-
current ratio
current assets/current liabilities
295920/261573
1.131309
1.8
current ratio is less than industry average so company is poor on liquidity ground
2-
Acid test ratio
quick assets/current liabilities
(295920-65000-22750)/261573
0.818204
0.92
acid test ratio is also less than industry average and company performance is poor on solvency
3-
Equity ratio
total equity/total assets
228427/580000
0.39384
0.71
Euqity ratio is .3938 it means that 39% of assets are financed by equity while in industry equity ratio is 1 which means that company is highly leverged.
3-
Inventory turnover ratio
cost of goods sold/average inventory
1130000/57500
19.65217
14.21
Inventory is contributing more in sales in company in comparison of industry
average inventory
(opening+closing)/2
(65000+50000)/2
57500
5-
return on asset ratio
net income/average assets
51030/615000
8.30%
7.91%
return on asset is higher than the industry average
average assets
(opening +closing)/2
(650000+580000)/2
615000
6-
return on equity
net income/average equity
51030/234413.5
21.77%
11.14%
return on equity is higher than the industry average
average equity
(opening+closing) /2
(240400+228427)/2
234413.5
Overall conclusion
company performance is poor in case of short term solvency and company is highly levered but its turnover ratio and profitability ratio is better than industry so it is a favorable investment
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.