Wildhorse Inc. has issued three types of debt on January 1, 2017, the start of t
ID: 2603350 • Letter: W
Question
Wildhorse Inc. has issued three types of debt on January 1, 2017, the start of the company's fiscal year (a) $11 million, 9-year, 14% unsecured bonds, interest payable quarterly. Bonds were priced to yield 10% (b) $27 million par of 9-year, zero-coupon bonds at a price to yield 10% per year (c) $15 million, 9-year, 9% mortgage bonds, interest payable annually to yield 10% Prepare a schedule that identifies the following items for each bond: (1) maturity value, (2) number of interest periods over life of bond, (3) stated rate per each interest period, (4) effective-interest rate per each interest period, (5) payment amount per period, and (6) present value of bonds at date of issue. (Round stated and effective rate per period to 2 decimal places, e.g. 10.25%. Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to 0 decimal places e.g. 58,971.) Unsecured Bonds Zero-coupon BondS Mortgage Bonds (1) Maturity value (2) Number of interest periods (3) Stated rate per period (4) Effective rate per period (5) Payment amount per period (6) Present value 11000000 270 2.50 % 0/% 385000 1350 114506Explanation / Answer
Unsecured Bonds
Zero-Coupon Bonds
Mortgage Bonds
(1)
Maturity value
$11,000,000
$27,000,000
$15,000,000
(2)
Number of interest
36
9
9
periods
(3)
Stated rate per period
3.75% (
14%
)
0%
9%
4
(4)
Effective rate per period
2.5% (
10%
)
10%
10%
4
(5)
Payment amount per period
$385,000(a)
$0
$1,350,000(b)
(6)
Present value
$9,960,395(c)
$11,450,636(d)
$14,136,150(e)
(a)$11,000,000 X 14% X 1/4 = $385,000
(b)$15,000,000 X 9% = $1,350,000
(c)Present value of an annuity of $385,000
Discounted at 4% per period for
(d)Present value of $25,000,000 discounted
at 10% for 9 periods
(e)Present value of an annuity of $1,350,000 discounted
At 10% for 9 periods
Unsecured Bonds
Zero-Coupon Bonds
Mortgage Bonds
(1)
Maturity value
$11,000,000
$27,000,000
$15,000,000
(2)
Number of interest
36
9
9
periods
(3)
Stated rate per period
3.75% (
14%
)
0%
9%
4
(4)
Effective rate per period
2.5% (
10%
)
10%
10%
4
(5)
Payment amount per period
$385,000(a)
$0
$1,350,000(b)
(6)
Present value
$9,960,395(c)
$11,450,636(d)
$14,136,150(e)
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.