Comparative financial statement data for Carmono Company follow: For this year,
ID: 2611265 • Letter: C
Question
Comparative financial statement data for Carmono Company follow:
For this year, the company reported net income as follows:
This year Carmono declared and paid a cash dividend. There were no sales of property, plant, and equipment during this year. The company did not repurchase any of its own stock this year.
Required:
1. Using the indirect method, prepare a statement of cash flows for this year.
2. Compute Carmono’s free cash flow for this year.
This Year Last Year Assets Cash $ 14.50 $ 28.00 Accounts receivable 78.00 71.00 Inventory 127.50 115.60 Total current assets 220.00 214.60 Property, plant, and equipment 273.00 222.00 Less accumulated depreciation 56.80 42.60 Net property, plant, and equipment 216.20 179.40 Total assets $ 436.20 $ 394.00 Liabilities and Stockholders’ Equity Accounts payable $ 76.50 $ 60.00 Common stock 174.00 133.00 Retained earnings 185.70 201.00 Total liabilities and stockholders’ equity $ 436.20 $ 394.00Explanation / Answer
1. Using the indirect method, prepare a statement of cash flows for this year.
2. Compute Carmono’s free cash flow for this year.
Free cash flow = Cash flow from operating activities-purchase of property, plant & Equipment
= 31.80-51
Free cash flow = -19.2
Cash flow from operating activities Net income 20 Adjustment to reconcile net income Increase account receivable (7) Increase inventory (11.90) Increase account payable 16.50 Depreciation 14.2 Net cash flow from operating activities 31.80 cash flow from investing activities Purchase of property, plant and equipment (51) Net cash flow from investing activities (51) Cash flow from financing activities Issue common stock 41 Dividend paid (35.30) Net cash flow from financing activities 5.70 Net cash flow (13.50) Beginning cash 28 Ending cash 14.50Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.