Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The 2014 balance sheet of Sugarpova\'s Tennis Shop, Inc., showed long-term debt

ID: 2612958 • Letter: T

Question

The 2014 balance sheet of Sugarpova's Tennis Shop, Inc., showed long-term debt of $5.2 million, and the 2015 balance sheet showed long-term debt of $5.3 million. The 2015 income statement showed an interest expense of $170,000. During 2015, the company had a cash flow to creditors of $70,000 and the cash flow to stockholders for the year was $75,000. Suppose you also know that the firm’s net capital spending for 2015 was $1,380,000, and that the firm reduced its net working capital investment by $71,000.

What was the firm’s 2015 operating cash flow, or OCF

The 2014 balance sheet of Sugarpova's Tennis Shop, Inc., showed long-term debt of $5.2 million, and the 2015 balance sheet showed long-term debt of $5.3 million. The 2015 income statement showed an interest expense of $170,000. During 2015, the company had a cash flow to creditors of $70,000 and the cash flow to stockholders for the year was $75,000. Suppose you also know that the firm’s net capital spending for 2015 was $1,380,000, and that the firm reduced its net working capital investment by $71,000.

Explanation / Answer

Operating Cash Flow Statement

Interest expense                                                              ($ 170,000)

Payments to Creditors                                                      ($ 70,000)

Cash paid to stake holders                                               ($ 75000)

Long term debt                       ($5,300,000-$5,200,000)) $100,000

Decrease in Net working capital                                       $   71,000

Capital Expense                                                                ( $1,380,000)

Operating cash flow                                                         $1,624,000