Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Garmer\'s Platoon Mental Health Care, Inc Income Statement for Years Ending Dece

ID: 2613833 • Letter: G

Question

Garmer's Platoon Mental Health Care, Inc Income Statement for Years Ending December 31, 2016 In Millions) 2016 Net Sales Cost of Goods Sold Gross Profit 246 s 3,500 s 205 Earnings Before Interest, Taxes, Depreciation, and Amortization Depreciation Operating Income S 3,295 $ 200 s 3,095 S 500 S 2,595 EBT Taxes 7 Net Income Preferred Stock Dividends s 1,850 S 60 Net Income Available to Common Stockholders Common Stock Dividends S 1,790 S 395 S 1,395 Addition to Retained Earnings Per Share Data: Earnings Per Share Dividends Per Share Book Value per Share CHAP

Explanation / Answer

1. Net Sales = $2246 + $3500 = $5746 Million

2. Taxes = EBT - Net Income = $2595 - $1850 = $745 Million

3. Earnings Per Share = Net Income Available to Common Stock / No. of shares o/s

Earnings Per Share = $1790 / 200 Million = $8.95 per share

4. Dividends Per Share = Common Stock Dividends / No. of shares o/s

Dividends Per Share = $395 / 200 Million = $1.975 per share

5. Book Value per Share = Common Stock + Retained Earnings / No. of shares o/s

Book Value per Share = $637 + $3600 / 200 = $21.185 per share

6. Accounts Receivable = Current Assets - Cash - Inventory = $4538 - 1760 - $1000 = $1778 Million

7. Gross Plant and Equipment = Net P&E + Depreciation = $5000 + $1050 = $6050 Million

8. Other Long Term Assets = Total Fixed Assets - Net P&E = $6064 - $5000 = $1064 Million

9. Total Assets = Current Assets + Total Fixed Assets = $4538 + $6064 = $10602 Million

10. Notes Payable = Current Liabilities - Accrued Wages and Taxes - Accounts Payable = $2055 - $375 - $920 = $760 Million