Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Assume you are doing a financial analysis for Kroger Inc. Here is one of the inc

ID: 2617521 • Letter: A

Question

Assume you are doing a financial analysis for Kroger Inc. Here is one of the income statements that you analyze (all figures in $ Millions):

Year

2006

2005

2004

Total Sales

60,553

56,434

53,791

Cost of goods sold

45,565

42,140

39,637

Selling, general & admin expenses

11,688

12,191

11,575

Depreciation

1265

1256

1209

Operating Income

2035

847

1370

Other Income

0

0

0

EBIT

2035

847

1370

Interest expense

510

557

604

Earnings before tax

1525

290

766

Taxes (35%)

534

102

268

Net Income

991

189

498

Based on your analysis of the income statements. What can be said about the progress. Which areas are improving? Sales increased from 2004 to 2005 yet net profit decreased . Why do you think they decreased net income in 2005 with higher sales. sales? 2006 seems to be better. What did the fix?

Year

2006

2005

2004

Total Sales

60,553

56,434

53,791

Cost of goods sold

45,565

42,140

39,637

Selling, general & admin expenses

11,688

12,191

11,575

Depreciation

1265

1256

1209

Operating Income

2035

847

1370

Other Income

0

0

0

EBIT

2035

847

1370

Interest expense

510

557

604

Earnings before tax

1525

290

766

Taxes (35%)

534

102

268

Net Income

991

189

498

Explanation / Answer

They spent higher amount on Selling, General and Administrative Expenses as % of sales in 2005 which lowered net income.

Sales increased in 2006 because of higher spend on advertisement or discounts that is SG&A in previous periods-2005,2004

Perhaps they decreased the price of the product which could have increased demand that can also contribute to icnreasing sales.

Interest expenses also decreased as % of sales.

2006 2005 2004 Total Sales 100.00% 100.00% 100.00% Cost of goods sold 75.25% 74.67% 73.69% Selling, general & admin expenses 19.30% 21.60% 21.52% Depreciation 2.09% 2.23% 2.25% Operating Income 3.36% 1.50% 2.55% Other Income 0.00% 0.00% 0.00% EBIT 3.36% 1.50% 2.55% Interest expense 0.84% 0.99% 1.12% Earnings before tax 2.52% 0.51% 1.42% Taxes (35%) 0.88% 0.18% 0.50% Net Income 1.64% 0.33% 0.93%
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote