Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

LPD Logistics, Inc.\'s projected sales for the first six months of 2010 are give

ID: 2640067 • Letter: L

Question

LPD Logistics, Inc.'s projected sales for the first six months of 2010 are given below.

            Jan.       $300,000           April       $350,000

            Feb.       $350,000           May         $500,000

            Mar.     $475,000           June         $400,000



20% of sales are collected in the month of the sale, 75% are collected in the month following the sale, and 5% are written off as uncollectible. Cost of goods sold is 80% of sales. Purchases are made the month prior to the sales and are paid during the month the purchases are made (i.e. goods sold in March are bought and paid for in February). Total other cash expenses are $35,000/month. The company's cash balance as of February 1, 2010 will be $30,000. Excess cash will be used to retire short-term borrowing (if any). LPD has no short term borrowing as of February 28, 2010. Assume that the interest rate on short-term borrowing is 1% per month. The company must have a minimum cash balance of $20,000 at the beginning of each month. What is LPD's projected cumulative borrowing as of March 1, 2010?

Select one:

a. $110,000

c. $70,000

d. -0-

Explanation / Answer

step1:

cash collection in febuary = 350000 * 20% + 75% * 300000 = 295,000

step2:

cost of goods sold = 475000 * 80% = 380,000

other csah expenses = 35000

cash balance = 30,000

minimum cash balance required = 20,000


step3:

net cash flow at the end of febuarary

= 295000 - 380000 -35000 + 30000 - 200000

= -110,000


so, the above amount should be borrowed as it doesnot have necessary funds to process its functions


so

projected cumulative borrowings as of march = 110,000

hence a is the answer